| Revenue | DKK 73K | -12% |
| EBITDA | DKK -120K | -18% |
| Net profit | DKK -66K | -415% |
| Total assets | DKK 1,5M | -12% |
| Equity | DKK 1,4M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | -18 | -13 | 0 | -15 | -19 | 1 | -4 | 49 | 7 | 26 | 83 | 73 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -185 | -193 |
| EBITDA | -37 | -18 | -13 | 0 | -15 | -19 | 1 | -4 | 49 | 7 | 26 | -102 | -120 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | -18 | -13 | 0 | -15 | -19 | 1 | -4 | 49 | 7 | 26 | -102 | -120 |
| Net financials | 1.495 | 560 | 62 | 973 | -531 | 2.442 | -114 | 268 | 388 | -185 | -110 | 89 | 54 |
| Profit before tax | 1.458 | 542 | 49 | 973 | -546 | 2.423 | -113 | 264 | 438 | -179 | -84 | -13 | -66 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 1 | -4 | -1 | -16 | -3 | -0 | -0 |
| Net profit | 1.458 | 542 | 49 | 973 | -546 | 2.423 | -114 | 268 | 439 | -163 | -81 | -13 | -66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.968 | 3.883 | 3.721 | 4.871 | 4.797 | 6.698 | 3.804 | 4.102 | 3.606 | 2.024 | 1.833 | 1.753 | 1.539 |
| Equity | -898 | -355 | -307 | 666 | 120 | 2.543 | 2.370 | 2.639 | 3.077 | 1.844 | 1.652 | 1.518 | 1.419 |
| Long-term debt | 266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.600 | 4.238 | 4.027 | 4.205 | 4.677 | 4.155 | 1.433 | 1.463 | 528 | 180 | 181 | 235 | 120 |
| Total debt | 2.866 | 4.238 | 4.027 | 4.205 | 4.677 | 4.155 | 1.433 | 1.463 | 528 | 180 | 181 | 235 | 120 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|