| Revenue | DKK -23K | +71% |
| EBITDA | DKK -23K | -71% |
| Net profit | DKK 7,4M | -89% |
| Total assets | DKK 254,3M | +3% |
| Equity | DKK 236,1M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -2 | 8.464 | 16.260 | -5.384 | -24 | -118 | -14 | -16 | -13 | -13 | -13 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -2 | -7 | -36 | -21 | -20 | -118 | -14 | -16 | -13 | -13 | -13 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -2 | -7 | -36 | -21 | -20 | -118 | -14 | -16 | -13 | -13 | -13 | -23 |
| Net financials | 2.526 | 7.499 | 8.411 | 16.288 | -5.366 | 16.918 | -6.743 | 18.585 | 31.006 | 57.137 | 28.024 | 80.274 | 6.624 |
| Profit before tax | 2.522 | 7.497 | 8.404 | 16.252 | -5.387 | 16.894 | -6.861 | 18.571 | 30.990 | 57.123 | 28.010 | 80.261 | 6.601 |
| Tax | 271 | 991 | 958 | 3.002 | -2.554 | 2.539 | -1.387 | 2.163 | 5.013 | 10.864 | 4.238 | 15.429 | -786 |
| Net profit | 2.251 | 6.505 | 7.446 | 13.250 | -2.833 | 14.359 | -5.475 | 16.408 | 25.977 | 46.259 | 23.772 | 64.832 | 7.387 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.238 | 26.279 | 39.079 | 51.755 | 49.644 | 65.004 | 63.933 | 75.713 | 116.422 | 166.665 | 185.496 | 247.822 | 254.307 |
| Equity | 18.186 | 24.691 | 32.138 | 45.388 | 42.556 | 56.915 | 51.440 | 67.849 | 93.826 | 140.085 | 163.857 | 228.689 | 236.076 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 52 | 1.588 | 6.941 | 6.366 | 7.089 | 8.089 | 12.493 | 7.864 | 22.597 | 26.580 | 21.639 | 19.133 | 18.231 |
| Total debt | 52 | 1.588 | 6.941 | 6.366 | 7.089 | 8.089 | 12.493 | 7.864 | 22.597 | 26.580 | 21.639 | 19.133 | 18.231 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|