| Revenue | DKK -27K | -333% |
| EBITDA | DKK -27K | -333% |
| Net profit | DKK -27K | -852% |
| Total assets | DKK 859K | -26% |
| Equity | DKK 288K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | 327 | 93 | 104 | 99 | 65 | 50 | 62 | 50 | 121 | 25 | 12 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | 327 | 93 | 104 | 99 | 65 | 50 | 62 | 50 | 121 | 25 | 12 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | 327 | 93 | 104 | 99 | 65 | 50 | 62 | 50 | 121 | 25 | 12 | -27 |
| Net financials | -26 | -29 | -19 | -4 | -2.168 | 2.434 | -205 | 224 | 339 | -290 | -26 | -15 | 0 |
| Profit before tax | -38 | 298 | 73 | 100 | -2.069 | 2.499 | -153 | 297 | 389 | -169 | -1 | -3 | -27 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -1 | 10 | -5 | 23 | 3 | -0 | -0 |
| Net profit | -38 | 298 | 73 | 100 | -2.069 | 2.499 | -152 | 287 | 394 | -193 | -4 | -3 | -27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.758 | 1.933 | 2.086 | 2.406 | 732 | 4.265 | 4.037 | 3.995 | 3.287 | 1.575 | 1.313 | 1.160 | 859 |
| Equity | 14 | 312 | 385 | 485 | -1.584 | 915 | 704 | 991 | 1.385 | 322 | 318 | 315 | 288 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.744 | 1.621 | 1.701 | 1.921 | 2.316 | 3.350 | 3.333 | 3.005 | 1.902 | 1.253 | 995 | 845 | 571 |
| Total debt | 1.744 | 1.621 | 1.701 | 1.921 | 2.316 | 3.350 | 3.333 | 3.005 | 1.902 | 1.253 | 995 | 845 | 571 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OP Management | Management | 2003 | — | — |
SC Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SC HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Poulsen | Management | 0 companies |
| Stig Christiansen | Management | 0 companies |
| Peter Villumsen | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Søren Kirketerp | Board of Directors | 0 companies |
| Elin Bjerre Christiansen | Chairman | 0 companies |
| Finn Nørregaard Petersen | Board of Directors | 0 companies |
| Daniel Bjerre Christiansen | Board of Directors | 0 companies |
| Tonny Christensen | Board of Directors | 0 companies |