| Revenue | DKK 17,9M | -2% |
| EBITDA | DKK 152K | +429% |
| Net profit | DKK 23K | +120% |
| Total assets | DKK 3,8M | +12% |
| Equity | DKK -763K | +3% |
| Employees | 42 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 15.691 | 19.073 | 17.843 | 18.232 | 17.929 |
| Staff expenses | -15.754 | -19.917 | -18.180 | -18.278 | -17.777 |
| EBITDA | -64 | -844 | -337 | -46 | 152 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -64 | -844 | -337 | -46 | 152 |
| Net financials | -2 | -29 | -44 | -71 | -128 |
| Profit before tax | -66 | -873 | -381 | -117 | 23 |
| Tax | -0 | -120 | -13 | -0 | -0 |
| Net profit | -66 | -753 | -368 | -117 | 23 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 4.016 | 3.074 | 2.886 | 3.408 | 3.820 |
| Equity | 451 | -302 | -670 | -787 | -763 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.565 | 3.376 | 3.556 | 4.194 | 4.584 |
| Total debt | 3.565 | 3.376 | 3.556 | 4.194 | 4.584 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
WF Management | Management | 2003 – 2004 |
GV Management | Management | 2003 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2005 – 2008 | |
| Chairman | 2003 – 2005 | |
| Board of Directors | 2008 – 2020 | |
| Board of Directors | 2008 – 2009 | |
| Chairman | 2009 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2013 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Winnie Forsberg Andersen | Management | 0 companies |
| Ghita Vinter Øvlesen | Management | 0 companies |
| Annette Tandrup | Board of Directors | 0 companies |
| Søren Deigaard Andersen | Chairman | 0 companies |
| Hans Peder Wagner | Board of Directors | 0 companies |
| Ulrik Johannes Tandrup | Board of Directors | 0 companies |
| Jeppe Øvli Øvlesen | Chairman | 0 companies |