| Revenue | DKK 12K | -91% |
| EBITDA | DKK -47K | -161% |
| Net profit | DKK -565K | -3959% |
| Total assets | DKK 4,1M | -12% |
| Equity | DKK 141K | -80% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -7 | -6 | -9 | -6 | -6 | -7 | -7 | 36 | 139 | 12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -6 | -9 | -6 | -6 | -7 | -23 | -88 | 77 | -47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -25 | -43 | -426 |
| EBIT | -4 | -4 | -6 | -9 | -6 | -6 | -7 | -31 | -113 | 34 | -473 |
| Net financials | 138 | 42 | 105 | 183 | 286 | 46 | 80 | -18 | 130 | -57 | -92 |
| Profit before tax | 134 | 38 | 103 | 175 | 280 | 40 | 73 | -49 | 16 | -23 | -565 |
| Tax | -1 | 2 | 1 | -1 | -1 | -2 | -1 | -11 | -40 | -9 | -0 |
| Net profit | 135 | 36 | 101 | 175 | 281 | 42 | 74 | -37 | 57 | -14 | -565 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 655 | 596 | 601 | 761 | 972 | 936 | 879 | 2.112 | 4.826 | 4.646 | 4.073 |
| Equity | 652 | 591 | 596 | 673 | 854 | 845 | 866 | 774 | 776 | 706 | 141 |
| Long-term debt | 0 | 0 | 0 | 29 | 82 | 10 | 5 | 0 | 2.479 | 1.236 | 0 |
| Short-term debt | 4 | 5 | 5 | 59 | 36 | 82 | 9 | 1.338 | 2.717 | 2.704 | 3.932 |
| Total debt | 4 | 5 | 5 | 88 | 118 | 91 | 14 | 1.338 | 5.197 | 3.939 | 3.932 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NA Management | Management | 2022 | — | — |
KR Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 | |
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Andreas Clausen | Management | 0 companies |
| Kurt Rindom | Audit | 0 companies |