| Revenue | DKK 5,2M | -16% |
| EBITDA | DKK 648K | -7% |
| Net profit | DKK 456K | +0% |
| Total assets | DKK 2,1M | -22% |
| Equity | DKK 927K | -32% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.350 | 6.912 | 5.799 | 6.183 | 5.163 |
| Staff expenses | -5.458 | -5.597 | -5.460 | -5.486 | -4.515 |
| EBITDA | 893 | 1.314 | 339 | 697 | 648 |
| Depreciation & amort. | -97 | -117 | -117 | -110 | -58 |
| EBIT | 796 | 1.198 | 223 | 587 | 590 |
| Net financials | -13 | -16 | -17 | -2 | -5 |
| Profit before tax | 783 | 1.182 | 205 | 585 | 585 |
| Tax | 172 | 260 | 46 | 129 | 129 |
| Net profit | 611 | 921 | 159 | 456 | 456 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.129 | 4.125 | 3.236 | 2.625 | 2.057 |
| Equity | 1.334 | 1.655 | 914 | 1.371 | 927 |
| Long-term debt | 365 | 168 | 168 | 53 | 0 |
| Short-term debt | 2.339 | 2.224 | 2.093 | 1.159 | 1.094 |
| Total debt | 2.704 | 2.392 | 2.261 | 1.212 | 1.094 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NL Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
IE Management | Management | 2003 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2003 | |
| Chairman | 2022 | |
| Former (3) | ||
| Board of Directors | 2003 – 2011 | |
| Board of Directors | 2003 – 2011 | |
| Chairman | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Eline Gregersen | Management | 0 companies |
| Niels Leth Jensen | Chief Executive Officer | 0 companies |
| Per Ebbe Gregersen | Board of Directors | 0 companies |
| Arne Møllin Ottosen | Board of Directors | 0 companies |
| Birger Knudskov | Board of Directors | 0 companies |
| Mette Kirketerp | Chairman | 0 companies |
| Susanne Birgit Skov | Chairman | 0 companies |