| Revenue | DKK 876K | -9% |
| EBITDA | DKK 803K | -2% |
| Net profit | DKK 706K | +60% |
| Total assets | DKK 3,5M | +1% |
| Equity | DKK 1,3M | +18% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.155 | 2.663 | 855 | 959 | 876 |
| Staff expenses | -3.186 | -2.075 | -149 | -137 | -73 |
| EBITDA | 969 | 588 | 706 | 822 | 803 |
| Depreciation & amort. | -35 | -21 | -0 | -0 | -0 |
| EBIT | 934 | 566 | 706 | 822 | 803 |
| Net financials | -128 | -760 | -108 | -246 | 98 |
| Profit before tax | 806 | -194 | 598 | 576 | 901 |
| Tax | 25 | 90 | 136 | 135 | 196 |
| Net profit | 781 | -284 | 462 | 441 | 706 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.838 | 4.023 | 4.028 | 3.511 | 3.549 |
| Equity | 509 | 225 | 687 | 1.128 | 1.334 |
| Long-term debt | 354 | 365 | 375 | 386 | 339 |
| Short-term debt | 3.974 | 3.433 | 2.966 | 1.997 | 1.876 |
| Total debt | 4.328 | 3.798 | 3.341 | 2.383 | 2.215 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PS Management | Management | 2013 – 2025 |
PI Management | Management | 2003 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2013 – 2025 | |
| Board of Directors | 2008 – 2013 | |
| Board of Directors | 2003 – 2008 | |
| Chairman | 2003 – 2008 | |
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2013 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Per Søby | Management | 0 companies |
| Poul Iver Holck | Management | 0 companies |
| Karina Elvira Søby | Board of Directors | 0 companies |
| Anne Marie Holck | Board of Directors | 0 companies |
| Ole Risch Christiansen | Board of Directors | 0 companies |
| Lene Smidt Laursen | Chairman | 0 companies |
| Morten Søby von Mehren | Board of Directors | 0 companies |
| Line Søby Vad | Board of Directors | 0 companies |