| Revenue | DKK 1,5M | -42% |
| EBITDA | DKK -52K | -116% |
| Net profit | DKK -446K | -164% |
| Total assets | DKK 2,4M | -22% |
| Equity | DKK -936K | -91% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.924 | 1.778 | 1.835 | 2.183 | 1.885 | 1.647 | 1.737 | 2.517 | 1.469 |
| Staff expenses | -1.363 | -1.462 | -1.392 | -1.623 | -1.491 | -1.604 | -2.116 | -2.192 | -1.521 |
| EBITDA | 561 | 316 | 443 | 559 | 394 | 44 | -379 | 325 | -52 |
| Depreciation & amort. | 21 | -37 | -70 | -92 | -108 | -103 | -403 | -450 | -423 |
| EBIT | 540 | 279 | 373 | 467 | 286 | -59 | -782 | -124 | -476 |
| Net financials | 21 | -3 | -3 | -4 | -8 | -6 | -83 | -92 | -93 |
| Profit before tax | 561 | 276 | 371 | 463 | 278 | -64 | -866 | -216 | -568 |
| Tax | 140 | 70 | 86 | 109 | 59 | -14 | -191 | -47 | -123 |
| Net profit | 421 | 207 | 285 | 354 | 219 | -50 | -675 | -169 | -446 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.593 | 1.199 | 1.371 | 1.471 | 1.177 | 921 | 3.274 | 3.098 | 2.425 |
| Equity | 464 | 420 | 705 | 759 | 622 | 353 | -322 | -491 | -936 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.129 | 779 | 667 | 713 | 554 | 568 | 3.596 | 3.589 | 3.361 |
| Total debt | 1.129 | 779 | 667 | 713 | 554 | 568 | 3.596 | 3.589 | 3.361 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Al Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 | |
PKD-HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Ai le Hoang | Management | 0 companies |