| Revenue | DKK 5M | -69% |
| EBITDA | DKK 319K | +96% |
| Net profit | DKK 201K | +125% |
| Total assets | DKK 4,9M | -30% |
| Equity | DKK 2,9M | +7% |
| Employees | 23 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.869 | 13.608 | 17.714 | 18.761 | 18.460 | 15.747 | 13.915 | 14.671 | 15.912 | 17.164 | 16.369 | 15.759 | 16.289 | 4.971 |
| Staff expenses | -8.442 | -11.994 | -14.900 | -14.809 | -14.562 | -12.846 | -12.369 | -13.920 | -14.117 | -15.505 | -15.017 | -15.388 | -16.127 | -4.652 |
| EBITDA | 1.427 | 1.614 | 2.732 | 3.952 | 3.897 | 2.900 | 1.547 | 752 | 1.795 | 1.659 | 1.351 | 371 | 163 | 319 |
| Depreciation & amort. | 101 | -138 | -14 | -7 | -4 | -7 | -34 | -51 | -59 | -65 | -119 | -150 | -129 | -83 |
| EBIT | 1.326 | 1.476 | 2.718 | 3.945 | 3.894 | 2.894 | 1.513 | 701 | 1.736 | 1.594 | 1.233 | 221 | 34 | 237 |
| Net financials | -166 | -17 | -47 | -70 | 51 | -108 | -337 | -124 | -63 | 112 | 96 | 62 | 115 | 31 |
| Profit before tax | 1.160 | 1.459 | 2.671 | 3.875 | 3.945 | 2.786 | 1.176 | 577 | 1.673 | 1.705 | 1.329 | 283 | 149 | 267 |
| Tax | 299 | 397 | 721 | 964 | 922 | 650 | 802 | 166 | 417 | 417 | 342 | 98 | 59 | 67 |
| Net profit | 861 | 1.062 | 1.951 | 2.911 | 3.023 | 2.136 | 375 | 411 | 1.256 | 1.288 | 987 | 185 | 89 | 201 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.197 | 8.875 | 13.259 | 10.226 | 11.927 | 12.380 | 17.636 | 13.058 | 18.640 | 11.340 | 8.774 | 6.671 | 6.997 | 4.890 |
| Equity | 2.009 | 2.211 | 3.362 | 4.523 | 4.712 | 3.828 | 2.102 | 2.513 | 3.769 | 3.857 | 3.564 | 2.650 | 2.739 | 2.939 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 316 | 675 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.184 | 6.664 | 9.897 | 5.642 | 7.158 | 8.552 | 15.534 | 10.228 | 14.196 | 7.482 | 5.200 | 4.015 | 4.257 | 1.951 |
| Total debt | 4.184 | 6.664 | 9.897 | 5.642 | 7.158 | 8.552 | 15.534 | 10.544 | 14.871 | 7.482 | 5.200 | 4.015 | 4.257 | 1.951 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2003 | — | — |
KI Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
CK Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EMINIX HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Søholt Petersen | Management | 0 companies |
| Kenneth Ingemand Jørgensen | Chief Executive Officer | 0 companies |
| Claus Korsgaard Henriksen | Chief Executive Officer | 0 companies |
| Charlotte Ann Tjørnemark | Chairman | 0 companies |
| Emil Hector Korsgaard Henriksen | Board of Directors | 0 companies |
| Lene Hector Madsen | Board of Directors | 0 companies |
| Else Margit Jørgensen | Board of Directors | 0 companies |
| Kim Marcussen | Board of Directors | 0 companies |