| Revenue | DKK -68K | +58% |
| EBITDA | DKK -271K | +6% |
| Net profit | DKK 1,8M | +14% |
| Total assets | DKK 12,7M | +15% |
| Equity | DKK 12,5M | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -1 | -2 | — | -3 | -19 | -12 | -12 | -76 | -16 | -14 | -43 | -68 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -201 | -244 | -244 | -244 | -203 |
| EBITDA | -3 | -1 | -2 | -2 | -3 | -19 | -12 | -12 | -277 | -260 | -258 | -287 | -271 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -1 | -2 | -2 | -3 | -19 | -12 | -12 | -277 | -260 | -258 | -287 | -271 |
| Net financials | 594 | 364 | 357 | 1.049 | 4.880 | 855 | -182 | 1.665 | 1.725 | 1.961 | -851 | 1.920 | 2.329 |
| Profit before tax | 591 | 363 | 355 | 1.047 | 4.877 | 836 | -194 | 1.653 | 1.448 | 1.701 | -1.109 | 1.633 | 2.058 |
| Tax | 0 | -0 | -0 | -0 | 54 | 102 | -93 | 364 | 141 | 318 | -0 | 19 | 218 |
| Net profit | 591 | 363 | 355 | 1.047 | 4.823 | 734 | -101 | 1.289 | 1.307 | 1.383 | -1.109 | 1.614 | 1.840 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.353 | 1.619 | 1.875 | 2.823 | 7.561 | 8.249 | 7.981 | 9.405 | 10.033 | 11.527 | 9.549 | 11.045 | 12.686 |
| Equity | 1.351 | 1.618 | 1.874 | 2.822 | 7.544 | 8.177 | 7.970 | 9.150 | 9.957 | 11.227 | 9.504 | 11.000 | 12.490 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 1 | 1 | 1 | 17 | 72 | 11 | 255 | 76 | 300 | 45 | 45 | 196 |
| Total debt | 2 | 1 | 1 | 1 | 17 | 72 | 11 | 255 | 76 | 300 | 45 | 45 | 196 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 | |
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Andersen | Management | 0 companies |