Riskpilot← Back to searchSign inGet full accessMULTIVERS ApS
APSActiveCVR 27369170Vesterbrogade 127Other publishing activities, except software publishing · NACE 5819Est. 20033 employeesmultivers.dk
Revenue 2024
DKK 2,3M
+14% vs 2023
EBITDA margin
4.8%
+105% vs 2023
Equity ratio
9.0%
Financial strength
Net profit 2024
DKK 83K
+127% vs 2023
| Revenue | DKK 2,3M | +14% |
| EBITDA | DKK 108K | +105% |
| Net profit | DKK 83K | +127% |
| Total assets | DKK 5,1M | +38% |
| Equity | DKK 463K | +22% |
| Employees | 3 | — |
Legal name
MULTIVERS ApS
CVR number
27369170
Legal form
Anpartsselskab
NACE code
5819 · Other publishing activities, except software publishing
Founded
30. september 2003
Share capital
DKK 50.000
Employees
3 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør.
Company purpose
Selskabets formål er at drive forlagsvirksomhed og deraf afledt virksomhed
Address
Vesterbrogade 127
Email
multivers@multivers.dk
Website
multivers.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 548 | 738 | 694 | 827 | 749 | 870 | 923 | 756 | 1.624 | 1.626 | 1.353 | 1.739 | 1.981 | 2.263 |
| Staff expenses | -435 | -745 | -642 | -824 | -479 | -828 | -891 | -731 | -1.469 | -1.529 | -1.285 | -1.707 | -1.928 | -2.155 |
| EBITDA | 113 | -6 | 52 | 3 | 270 | 43 | 32 | 25 | 155 | 97 | 69 | 32 | 53 | 108 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1 | -13 | -13 | -12 | -0 | -3 | -4 | -11 | -0 | -0 |
| EBIT | 113 | -6 | 52 | 3 | 269 | 29 | 19 | 13 | 155 | 94 | 65 | 21 | 53 | 108 |
| Net financials | 11 | -86 | 10 | 132 | 7 | -2 | -1 | -0 | -0 | -10 | -12 | -9 | -1 | 6 |
| Profit before tax | 124 | -92 | 62 | 135 | 276 | 28 | 18 | 13 | 155 | 84 | 53 | 11 | 52 | 114 |
| Tax | 40 | 13 | 22 | 10 | 62 | 16 | 10 | 8 | 45 | 25 | 13 | 9 | 15 | 30 |
| Net profit | 84 | -105 | 40 | 124 | 214 | 12 | 8 | 4 | 111 | 59 | 40 | 2 | 37 | 83 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 521 | 411 | 661 | 632 | 1.001 | 667 | 825 | 827 | 806 | 1.012 | 1.225 | 2.199 | 3.726 | 5.130 |
| Equity | -6 | -111 | -72 | 53 | 267 | 119 | 127 | 131 | 242 | 301 | 340 | 343 | 380 | 463 |
| Long-term debt | 40 | 9 | 322 | 303 | 140 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 486 | 513 | 410 | 275 | 593 | 548 | 698 | 696 | 564 | 711 | 882 | 1.857 | 3.346 | 4.667 |
| Total debt | 527 | 522 | 732 | 579 | 733 | 548 | 698 | 696 | 564 | 711 | 882 | 1.857 | 3.346 | 4.667 |
EBITDA margin
4.8%
This company
15.8%
Market median
-70% vs market
20122024
Equity ratio
9.0%
This company
38.2%
Market median
-76% vs market
20122024
Return on equity
18.0%
This company
18.4%
Market median
+2% vs market
20122024
Net profit margin
3.7%
This company
8.1%
Market median
-54% vs market
20122024
Asset turnover
0.44×
This company
1.12×
Market median
-61% vs market
20122024
Debt / equity
10.08×
This company
0.62×
Market median
-1526% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-07-01 – 2015-12-31
- Annual report 2015Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
- Annual report 2014Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
- Annual report 2013Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
- Annual report 2012Filed via CVR / Virk · Period 2011-07-01 – 2012-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CU Management | Management | 2003 | — | — |
JV Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Multivers Fonden | Company | 100.0% | 100.0% | 2023 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Multivers Fonden
MULTIVERS ApS Board members of MULTIVERS ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Christian Ulrik Borberg | Management | 0 companies |
| Jonas Victor Damgaard-Mørch | Chief Executive Officer | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Henrik Borberg | Chairman | 0 companies |
| Jesper Siber | Board of Directors | 0 companies |