| Revenue | DKK 762K | -32% |
| EBITDA | DKK 361K | -56% |
| Net profit | DKK 327K | -76% |
| Total assets | DKK 26,7M | -5% |
| Equity | DKK 25,8M | -6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 1.227 | 512 | 858 | 755 | 993 | 1.326 | 1.510 | 1.557 | 1.112 | 762 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -300 | -401 |
| EBITDA | 643 | 278 | 530 | 818 | 1.227 | 512 | 858 | 755 | 993 | 1.326 | 1.510 | 1.557 | 812 | 361 |
| Depreciation & amort. | 67 | 67 | 67 | 67 | 68 | -68 | -68 | -69 | -69 | -69 | -70 | -70 | -70 | -72 |
| EBIT | 576 | 212 | 463 | 752 | 1.159 | 443 | 789 | 686 | 924 | 1.257 | 1.440 | 1.487 | 741 | 290 |
| Net financials | 588 | 311 | 1.175 | 1.169 | 1.328 | 845 | 314 | 1.023 | 1.346 | 2.150 | 4.566 | 2.520 | 1.698 | 900 |
| Profit before tax | 663 | 407 | 1.055 | 1.156 | 1.388 | 982 | 443 | 1.157 | 1.453 | 2.198 | 4.775 | 2.649 | 1.551 | 144 |
| Tax | 64 | 84 | 133 | 108 | 78 | 164 | -33 | 148 | 155 | 232 | 102 | 184 | 161 | -183 |
| Net profit | 599 | 323 | 922 | 1.048 | 1.309 | 818 | 476 | 1.009 | 1.298 | 1.966 | 4.673 | 2.465 | 1.390 | 327 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.935 | 12.858 | 12.298 | 13.163 | 14.619 | 15.520 | 16.812 | 18.039 | 19.833 | 23.149 | 28.286 | 26.756 | 28.173 | 26.706 |
| Equity | 10.869 | 11.092 | 11.914 | 12.862 | 14.071 | 14.789 | 15.165 | 16.073 | 17.297 | 19.187 | 23.775 | 26.140 | 27.430 | 25.757 |
| Long-term debt | 4 | 39 | 87 | 30 | 11 | 93 | 0 | 86 | 133 | 205 | 52 | 84 | 114 | 0 |
| Short-term debt | 1.062 | 1.727 | 297 | 271 | 537 | 638 | 1.647 | 1.879 | 2.403 | 3.756 | 4.459 | 532 | 629 | 950 |
| Total debt | 1.066 | 1.766 | 384 | 301 | 548 | 731 | 1.647 | 1.965 | 2.536 | 3.961 | 4.511 | 615 | 743 | 950 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2023 | |
| Individual | 15.0% | 15.0% | 2023 |
| Person | Role here | Other companies |
|---|