| Revenue | DKK 1,6M | +129% |
| EBITDA | DKK 692K | +0% |
| Net profit | DKK 877K | +216% |
| Total assets | DKK 21,3M | +3% |
| Equity | DKK 11,3M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.327 | 1.774 | 2.211 | 1.497 | 1.684 | 2.515 | 2.607 | 1.386 | 3.111 | 2.796 | 2.297 | 694 | 1.592 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.327 | 1.774 | 2.327 | 1.774 | 2.211 | 1.497 | 1.684 | 1.386 | 3.111 | 2.796 | 2.297 | 694 | 692 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.327 | 1.774 | 2.327 | 1.774 | 2.211 | 1.497 | 1.684 | 1.386 | 3.111 | 2.796 | 2.297 | 694 | 692 |
| Net financials | -757 | -1.034 | -1.083 | -883 | -860 | -384 | -169 | -150 | -153 | -106 | -1.042 | -337 | 433 |
| Profit before tax | 1.570 | 740 | 1.128 | 615 | 824 | 2.130 | 2.438 | 1.236 | 2.958 | 2.691 | 1.255 | 357 | 1.124 |
| Tax | 515 | -179 | 378 | 139 | 187 | 480 | 544 | 272 | 650 | 555 | 249 | 79 | 248 |
| Net profit | 1.055 | 918 | 750 | 476 | 637 | 1.651 | 1.894 | 964 | 2.308 | 2.136 | 1.006 | 278 | 877 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.400 | 35.295 | 34.972 | 36.691 | 34.883 | 30.995 | 22.421 | 22.750 | 24.938 | 22.091 | 20.476 | 20.632 | 21.336 |
| Equity | 4.156 | 5.379 | 6.476 | 7.274 | 8.299 | 9.950 | 6.744 | 7.708 | 10.016 | 9.151 | 10.157 | 10.435 | 11.312 |
| Long-term debt | 24.134 | 25.893 | 24.648 | 25.529 | 23.423 | 13.459 | 12.806 | 12.273 | 11.705 | 9.749 | 7.864 | 7.624 | 7.293 |
| Short-term debt | 1.726 | 2.699 | 2.215 | 2.167 | 1.560 | 6.623 | 1.608 | 1.456 | 1.441 | 1.738 | 753 | 792 | 731 |
| Total debt | 25.860 | 28.593 | 26.863 | 27.696 | 24.984 | 20.083 | 14.414 | 13.730 | 13.147 | 11.487 | 8.617 | 8.416 | 8.024 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2003 | — | — |
DJ Founder | Founder | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CDJ ApS | Company | 50.0% | 50.0% | 2018 |
VEST-INVEST HOLDING ApS | Company | 33.3% | 33.3% | 2011 |
JOHN NIELSEN FINANS ApS | Company | 33.3% | 33.3% | 2011 |
MSAJ HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
MARES ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Henrik Vestergaard Jacobsen | Management | 0 companies |
| Ditte Jacobsen | Founder | 0 companies |
| Sam Jessen | Chairman | 0 companies |
| John Sashi | Board of Directors | 0 companies |