| Revenue | DKK 25K | -229% |
| EBITDA | DKK -588K | +5% |
| Net profit | DKK -1,8M | -153% |
| Total assets | DKK 77,3M | -3% |
| Equity | DKK 69,1M | -2% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -173 | -201 | -295 | -19 | 25 |
| Staff expenses | -187 | -498 | -1.501 | -598 | -613 |
| EBITDA | -361 | -699 | -1.796 | -617 | -588 |
| Depreciation & amort. | -30 | -17 | -82 | -97 | -207 |
| EBIT | -391 | -716 | -1.879 | -715 | -795 |
| Net financials | 1.920 | 23.903 | -2.889 | 4.512 | -312 |
| Profit before tax | 1.529 | 23.187 | -4.767 | 3.798 | -1.107 |
| Tax | 350 | 1.039 | -1.181 | 500 | 654 |
| Net profit | 1.179 | 22.148 | -3.587 | 3.298 | -1.761 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 48.357 | 80.973 | 78.961 | 79.562 | 77.324 |
| Equity | 38.862 | 71.127 | 67.541 | 70.844 | 69.085 |
| Long-term debt | 7.401 | 7.251 | 10.069 | 7.738 | 6.869 |
| Short-term debt | 1.693 | 2.187 | 1.351 | 981 | 987 |
| Total debt | 9.094 | 9.438 | 11.420 | 8.719 | 7.856 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JP Management | Management | 2003 |
KM Management | Management | 2007 |
| Former (1) | ||
LH Management | Management | 2003 – 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Laurids Hounisen | Management | 0 companies |
| Jens Peder Hounisen | Management | 0 companies |
| Karen Margrethe Poulsen | Management | 0 companies |