| Revenue | DKK 250K | +12% |
| EBITDA | DKK 250K | +12% |
| Net profit | DKK 89K | +45% |
| Total assets | DKK 35,3M | +0% |
| Equity | DKK 8,3M | +1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -85 | 30 | 195 | 222 | 250 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -85 | 30 | 195 | 222 | 250 |
| Depreciation & amort. | -44 | -44 | -44 | -44 | -44 |
| EBIT | -129 | -14 | 151 | 178 | 206 |
| Net financials | -117 | -117 | -117 | -117 | -117 |
| Profit before tax | -246 | -131 | 34 | 62 | 89 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -246 | -131 | 34 | 62 | 89 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 34.119 | 34.473 | 34.791 | 35.127 | 35.257 |
| Equity | 8.244 | 8.113 | 8.147 | 8.208 | 8.297 |
| Long-term debt | 25.149 | 25.149 | 25.149 | 25.149 | 25.149 |
| Short-term debt | 726 | 1.211 | 1.495 | 1.770 | 1.811 |
| Total debt | 25.875 | 26.361 | 26.644 | 26.919 | 26.960 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JS Founder | Founder | 2003 |
JJ Management | Management | 2019 |
| Former (3) | ||
RJ | Audit | 2003 – 2017 |
MS Management | Management | 2018 – 2019 |
SS Management | Management | 2016 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2020 | |
| Individual | 10–14.99% | 50–66.65% | 2016 | |
| Individual | 25–33.32% | 15–19.99% | 2016 | |
| Individual | 25–33.32% | 15–19.99% | 2016 | |
| Individual | 25–33.32% | 15–19.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Regnar Jørgensen Staugaard | Audit | 0 companies |
| Marc Sheridan | Management | 0 companies |
| Jens Stevnsmose Dinesen | Founder | 0 companies |
| Jesper John Anhøj | Management | 0 companies |
| Steffen Steffensen | Management | 0 companies |