| Revenue | DKK 6,3M | +3% |
| EBITDA | DKK 167K | -51% |
| Net profit | DKK 15K | -91% |
| Total assets | DKK 3,1M | +6% |
| Equity | DKK 1,4M | +1% |
| Employees | 22 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.512 | 5.106 | 5.642 | 5.210 | 5.452 | 3.147 | 4.655 | 4.285 | 4.300 | 4.752 | 4.339 | 6.122 | 6.312 |
| Staff expenses | -3.818 | -3.942 | -5.169 | -5.008 | -5.249 | -4.725 | -4.378 | -4.089 | -3.386 | -3.758 | -4.208 | -5.783 | -6.145 |
| EBITDA | 1.694 | 1.165 | 473 | 202 | 203 | -1.578 | 278 | 195 | 915 | 994 | 131 | 337 | 167 |
| Depreciation & amort. | 353 | 372 | 339 | 162 | -80 | -15 | -0 | -0 | -0 | -40 | -76 | -94 | -112 |
| EBIT | 1.340 | 792 | 134 | 40 | 122 | -1.593 | 278 | 195 | 915 | 954 | 56 | 244 | 55 |
| Net financials | 22 | 11 | 13 | -5 | -2 | -0 | -1 | -8 | -12 | -13 | -8 | 3 | 3 |
| Profit before tax | 1.363 | 803 | 147 | 35 | 120 | -1.593 | 277 | 188 | 903 | 941 | 48 | 246 | 58 |
| Tax | 377 | 230 | 44 | 27 | 41 | -231 | 81 | 66 | 215 | 226 | 37 | 72 | 43 |
| Net profit | 985 | 573 | 102 | 9 | 79 | -1.363 | 196 | 122 | 688 | 716 | 10 | 174 | 15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.629 | 4.162 | 3.810 | 3.363 | 3.502 | 2.041 | 2.150 | 2.260 | 3.425 | 3.632 | 2.450 | 2.893 | 3.075 |
| Equity | 2.158 | 2.731 | 2.333 | 2.342 | 2.421 | 1.058 | 1.254 | 1.376 | 1.764 | 1.979 | 1.190 | 1.364 | 1.379 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.345 | 1.369 | 1.477 | 1.021 | 1.081 | 982 | 895 | 884 | 1.661 | 1.644 | 1.246 | 1.510 | 1.680 |
| Total debt | 1.345 | 1.369 | 1.477 | 1.021 | 1.081 | 982 | 895 | 884 | 1.661 | 1.644 | 1.246 | 1.510 | 1.680 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Founder | Founder | 2003 | — | — |
ID Management | Management | 2004 | — | — |
AK Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PARTNER TEAM HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Paabøl Dahl | Founder | 0 companies |
| Isabella Davtyan | Management | 0 companies |
| Artour Karapetian | Chief Executive Officer | 0 companies |