| Revenue | DKK -30K | +2% |
| EBITDA | DKK -30K | -2% |
| Net profit | DKK -256K | -123% |
| Total assets | DKK 12M | -3% |
| Equity | DKK 11,9M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 342 | -180 | -437 | 267 | 146 | 208 | -40 | -30 | -18 | -17 | -18 | -34 | -30 | -30 |
| Staff expenses | -767 | -497 | -418 | -381 | -355 | -456 | -71 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -424 | -677 | -854 | -113 | -209 | -248 | -110 | -30 | -18 | -17 | -18 | -34 | -30 | -30 |
| Depreciation & amort. | -77 | -64 | -5 | -111 | -12 | -12 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -502 | -741 | -860 | -224 | -221 | -260 | -122 | -30 | -18 | -17 | -18 | -34 | -30 | -30 |
| Net financials | 15 | -60 | -19 | -15 | -4 | 27 | 25 | 122 | -101 | 1.078 | 191 | -218 | 1.082 | -226 |
| Profit before tax | -247 | -801 | -878 | -240 | -225 | -233 | -97 | 92 | -119 | 1.061 | 173 | -251 | 1.052 | -256 |
| Tax | 120 | 40 | -0 | -0 | -0 | -0 | -28 | -0 | -0 | -0 | -17 | -3 | -44 | -0 |
| Net profit | -367 | -841 | -878 | -240 | -225 | -233 | -69 | 92 | -119 | 1.061 | 191 | -248 | 1.096 | -256 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.853 | 1.969 | 1.067 | 904 | 599 | 6.235 | 6.098 | 6.217 | 6.175 | 11.135 | 11.373 | 11.059 | 12.305 | 11.985 |
| Equity | 133 | -341 | -1.220 | -1.459 | -1.684 | 4.137 | 6.068 | 6.160 | 6.041 | 11.102 | 11.293 | 11.045 | 12.140 | 11.884 |
| Long-term debt | 0 | 0 | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.658 | 2.290 | 2.136 | 2.364 | 2.283 | 2.098 | 30 | 57 | 134 | 33 | 80 | 14 | 165 | 101 |
| Total debt | 1.658 | 2.290 | 2.286 | 2.364 | 2.283 | 2.098 | 30 | 57 | 134 | 33 | 80 | 14 | 165 | 101 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2003 | — | — |
PL Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BM HOLDING, TØNDER A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Lindvig Johansen | Management | 0 companies |
| Peter Lindvig Michelsen | Management | 0 companies |