| Revenue | DKK -17K | +1% |
| EBITDA | DKK -17K | -1% |
| Net profit | DKK 319K | -53% |
| Total assets | DKK 6,7M | +5% |
| Equity | DKK 6,6M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -20 | -17 | -18 | -17 | -17 | -17 | -16 | -16 | -22 | -16 | -17 | -17 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -20 | -17 | -18 | -17 | -17 | -17 | -16 | -16 | -22 | -16 | -17 | -17 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -20 | -17 | -18 | -17 | -17 | -17 | -16 | -16 | -22 | -16 | -17 | -17 | -17 |
| Net financials | 415 | 313 | 400 | 263 | 153 | 323 | -49 | 317 | -7 | 495 | -681 | 90 | 702 | 387 |
| Profit before tax | 394 | 293 | 383 | 245 | 136 | 306 | -66 | 301 | -23 | 473 | -698 | 73 | 685 | 370 |
| Tax | 44 | 48 | 95 | 68 | 4 | 107 | -5 | 41 | -4 | 94 | -0 | 1 | -1 | 51 |
| Net profit | 350 | 245 | 288 | 177 | 132 | 200 | -62 | 209 | -19 | 379 | -698 | 72 | 686 | 319 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.367 | 5.626 | 5.891 | 6.025 | 5.990 | 6.186 | 6.059 | 6.259 | 6.126 | 6.548 | 5.718 | 5.742 | 6.383 | 6.689 |
| Equity | 5.345 | 5.500 | 5.743 | 5.876 | 5.962 | 6.117 | 6.010 | 6.175 | 6.110 | 6.444 | 5.702 | 5.726 | 6.364 | 6.633 |
| Long-term debt | 1 | 36 | 86 | 42 | 0 | 28 | 0 | 35 | 0 | 85 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 91 | 62 | 108 | 28 | 41 | 48 | 48 | 16 | 18 | 16 | 16 | 19 | 56 |
| Total debt | 21 | 126 | 148 | 150 | 28 | 69 | 48 | 84 | 16 | 103 | 16 | 16 | 19 | 56 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
JT Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |
| Josef Torben Nägele | Management | 0 companies |