| Revenue | DKK -23K | -20% |
| EBITDA | DKK -23K | +20% |
| Net profit | DKK 571K | +127% |
| Total assets | DKK 26,4M | +1% |
| Equity | DKK 23,4M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -27 | -26 | -18 | -29 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.705 | 1.051 | 1.132 | 78 | 185 | 1.253 | 17.223 | -46 | -27 | -26 | -18 | -29 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.705 | 1.051 | 1.132 | 78 | 185 | 1.253 | 17.223 | -46 | -27 | -26 | -18 | -29 | -23 |
| Net financials | 1.710 | 1.122 | 1.207 | 152 | 263 | 1.333 | 17.047 | -139 | 1.120 | 4.845 | -167 | -2.031 | 552 |
| Profit before tax | 1.710 | 1.113 | 1.197 | 140 | 251 | 1.323 | 17.018 | -173 | 1.093 | 4.819 | -185 | -2.059 | 529 |
| Tax | -0 | -29 | 12 | 11 | 12 | 13 | -51 | -35 | 62 | 148 | -210 | 29 | -42 |
| Net profit | 1.710 | 1.142 | 1.185 | 129 | 239 | 1.310 | 17.069 | -137 | 1.032 | 4.672 | 25 | -2.088 | 571 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.800 | 3.147 | 4.234 | 4.133 | 4.276 | 5.329 | 21.930 | 20.935 | 21.133 | 27.422 | 29.810 | 26.121 | 26.439 |
| Equity | 2.794 | 3.141 | 4.227 | 4.127 | 4.264 | 5.304 | 21.923 | 20.786 | 21.118 | 25.464 | 25.375 | 22.987 | 23.358 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 134 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 7 | 7 | 7 | 12 | 25 | 7 | 149 | 16 | 1.958 | 4.435 | 3.134 | 3.081 |
| Total debt | 7 | 7 | 7 | 7 | 12 | 25 | 7 | 149 | 16 | 1.958 | 4.435 | 3.134 | 3.081 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|