| Revenue | DKK -14K | +14% |
| EBITDA | DKK -14K | -14% |
| Net profit | DKK -137K | -142% |
| Total assets | DKK 4,3M | -6% |
| Equity | DKK 4,3M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 584 | 131 | -31 | -34 | -18 | -85 | -28 | -17 | -20 | -20 | -23 | -16 | -12 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 584 | 131 | -31 | -25 | -18 | -85 | -28 | -17 | -20 | -20 | -23 | -16 | -12 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 584 | 131 | -31 | -25 | -18 | -85 | -28 | -17 | -20 | -20 | -23 | -16 | -12 | -14 |
| Net financials | -221 | -22 | 611 | 269 | 205 | 148 | 185 | 631 | 417 | 419 | 208 | -133 | 341 | -121 |
| Profit before tax | 363 | 110 | 580 | 245 | 187 | 63 | 157 | 614 | 397 | 399 | 186 | -149 | 329 | -135 |
| Tax | -116 | -18 | 10 | 5 | -14 | -17 | -9 | 5 | 32 | -5 | -1 | -0 | 2 | 2 |
| Net profit | 479 | 128 | 569 | 240 | 201 | 80 | 166 | 609 | 365 | 404 | 187 | -149 | 326 | -137 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.047 | 3.523 | 3.925 | 3.759 | 3.948 | 3.404 | 3.587 | 4.223 | 4.434 | 4.639 | 4.734 | 4.383 | 4.595 | 4.337 |
| Equity | 2.762 | 2.794 | 3.266 | 3.408 | 3.509 | 3.334 | 3.484 | 3.988 | 4.245 | 4.538 | 4.612 | 4.348 | 4.557 | 4.297 |
| Long-term debt | 0 | 0 | 289 | 0 | 191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.285 | 729 | 370 | 352 | 248 | 71 | 103 | 235 | 189 | 101 | 122 | 35 | 30 | 39 |
| Total debt | 1.285 | 729 | 659 | 352 | 439 | 71 | 103 | 235 | 189 | 101 | 122 | 35 | 30 | 39 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|