| Revenue | DKK -25K | +9% |
| EBITDA | DKK -25K | -9% |
| Net profit | DKK 957K | -14% |
| Total assets | DKK 7,7M | +6% |
| Equity | DKK 7,7M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | -5 | -5 | -6 | -8 | -7 | -10 | -16 | -15 | -18 | -20 | -23 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | -5 | -5 | -6 | -8 | -7 | -10 | -34 | -34 | -18 | -20 | -23 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | -5 | -5 | -6 | -8 | -7 | -10 | -34 | -34 | -18 | -20 | -23 | -25 |
| Net financials | -365 | 442 | 528 | 341 | 650 | 1.019 | 953 | 1.357 | 1.164 | 1.381 | 746 | 1.168 | 1.064 |
| Profit before tax | -358 | 437 | 523 | 335 | 642 | 1.012 | 942 | 1.323 | 1.130 | 1.363 | 727 | 1.145 | 1.039 |
| Tax | 1 | -1 | -1 | 8 | -9 | 17 | -21 | 57 | 65 | 87 | -0 | 34 | 82 |
| Net profit | -359 | 438 | 524 | 327 | 651 | 995 | 963 | 1.266 | 1.065 | 1.276 | 727 | 1.111 | 957 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 834 | 1.148 | 1.607 | 1.833 | 2.387 | 3.274 | 4.164 | 5.342 | 5.604 | 6.355 | 6.409 | 7.236 | 7.693 |
| Equity | 830 | 1.144 | 1.569 | 1.796 | 2.346 | 3.238 | 4.095 | 5.254 | 5.219 | 5.995 | 6.372 | 7.232 | 7.689 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -4 | 4 | 38 | 37 | 40 | 37 | 69 | 89 | 385 | 360 | 37 | 4 | 4 |
| Total debt | -4 | 4 | 38 | 37 | 40 | 37 | 69 | 89 | 385 | 360 | 37 | 4 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2003 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |