| Revenue | DKK -3K | -16% |
| EBITDA | DKK -3K | +16% |
| Net profit | DKK -2K | +16% |
| Total assets | DKK 125K | -1% |
| Equity | DKK 125K | -1% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | -28 | -4 | -52 | -26 | 0 | 0 | 0 | -4 | 0 | -3 | -3 | -3 |
| Staff expenses | -1 | -1 | -6 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12 | -29 | -9 | -52 | -27 | -17 | -5 | -6 | -4 | -2 | -3 | -3 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12 | -29 | -9 | -52 | -27 | -17 | -5 | -6 | -4 | -2 | -3 | -3 | -3 |
| Net financials | -26 | -25 | 58 | 128 | -66 | -96 | -6 | -21 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -14 | -54 | 49 | 77 | -93 | -113 | -12 | -27 | -4 | -2 | -3 | -3 | -3 |
| Tax | -3 | -14 | 18 | 17 | -21 | -25 | -4 | -6 | -1 | -1 | -1 | -1 | -1 |
| Net profit | -10 | -41 | 30 | 60 | -73 | -88 | -8 | -21 | -3 | -1 | -2 | -2 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 277 | 219 | 262 | 321 | 248 | 160 | 156 | 135 | 129 | 119 | 127 | 126 | 125 |
| Equity | 257 | 216 | 246 | 306 | 233 | 145 | 141 | 130 | 129 | 119 | 127 | 126 | 125 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -21 | 3 | 16 | 15 | 15 | 15 | 15 | 5 | 0 | 0 | 0 | 0 | 0 |
| Total debt | -21 | 3 | 16 | 15 | 15 | 15 | 15 | 5 | 0 | 0 | 0 | 0 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2002 | |
| Individual | 50.0% | 50.0% | 2002 |
| Person | Role here | Other companies |
|---|