| Revenue | DKK -16K | -102% |
| EBITDA | DKK -16K | -102% |
| Net profit | DKK 49K | -93% |
| Total assets | DKK 1,7M | +2% |
| Equity | DKK 1,7M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 390 | 396 | 406 | 350 | 266 | 289 | 256 | 942 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 390 | 396 | 406 | 350 | 266 | 289 | 256 | 942 | -16 |
| Depreciation & amort. | -17 | -17 | -17 | -17 | -17 | -18 | -18 | -0 | -0 |
| EBIT | 372 | 379 | 389 | 332 | 249 | 271 | 238 | 942 | -16 |
| Net financials | -179 | -140 | -108 | -104 | -91 | -75 | -90 | -74 | 78 |
| Profit before tax | 193 | 239 | 281 | 228 | 158 | 196 | 148 | 869 | 63 |
| Tax | 48 | 60 | 60 | 54 | 35 | 43 | 33 | 156 | 14 |
| Net profit | 145 | 179 | 221 | 174 | 123 | 153 | 115 | 713 | 49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.822 | 3.803 | 3.809 | 3.944 | 3.884 | 3.821 | 3.870 | 1.685 | 1.718 |
| Equity | -24 | 155 | 376 | 550 | 673 | 826 | 942 | 1.654 | 1.703 |
| Long-term debt | 3.626 | 3.411 | 3.137 | 3.033 | 3.043 | 2.829 | 2.753 | 0 | 0 |
| Short-term debt | 209 | 228 | 295 | 360 | 167 | 166 | 175 | 30 | 15 |
| Total debt | 3.835 | 3.639 | 3.432 | 3.393 | 3.210 | 2.995 | 2.929 | 30 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
SG Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARKETSCAN ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |
| Steen Grue | Management | 0 companies |