| Revenue | DKK -9K | +19% |
| EBITDA | DKK -9K | -19% |
| Net profit | DKK 718K | +41% |
| Total assets | DKK 5,9M | +8% |
| Equity | DKK 5,3M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52 | -16 | — | -20 | -19 | -25 | -34 | -28 | -9 | -14 | -2 | -6 | -8 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 194 | -16 | -15 | -28 | -25 | -25 | -34 | -28 | -9 | -14 | -2 | -6 | -8 | -9 |
| Depreciation & amort. | 71 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 123 | -16 | -15 | -28 | -25 | -25 | -34 | -28 | -9 | -14 | -2 | -6 | -8 | -9 |
| Net financials | -94 | 872 | 1.424 | 108 | -297 | 660 | 290 | -85 | 1.457 | 385 | -1.442 | 602 | 516 | 834 |
| Profit before tax | 29 | 856 | 1.409 | 80 | -323 | 625 | 234 | -113 | 1.448 | 371 | -1.444 | 596 | 509 | 826 |
| Tax | 302 | -0 | 12 | -0 | 5 | 12 | 51 | 0 | 295 | 85 | -0 | -0 | 1 | 108 |
| Net profit | -273 | 856 | 1.397 | 80 | -328 | 613 | 182 | -113 | 1.153 | 286 | -1.444 | 596 | 508 | 718 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.180 | 2.940 | 4.240 | 4.222 | 3.795 | 4.314 | 4.439 | 4.225 | 5.510 | 5.475 | 3.890 | 5.319 | 5.459 | 5.907 |
| Equity | 2.168 | 2.927 | 4.227 | 4.209 | 3.783 | 4.295 | 4.374 | 4.157 | 5.202 | 5.377 | 3.820 | 4.302 | 4.692 | 5.288 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 13 | 13 | 13 | 12 | 19 | 65 | 68 | 308 | 98 | 70 | 1.017 | 767 | 619 |
| Total debt | 13 | 13 | 13 | 13 | 12 | 19 | 65 | 68 | 308 | 98 | 70 | 1.017 | 767 | 619 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2003 | |
| Individual | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |