| Revenue | DKK 2,6M | +5% |
| EBITDA | DKK 1,8M | +9% |
| Net profit | DKK 1,3M | +10% |
| Total assets | DKK 2,8M | +7% |
| Equity | DKK 2,1M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.599 | 2.074 | 2.070 | 2.286 | 2.399 | 2.456 | 2.573 |
| Staff expenses | -678 | -689 | -662 | -654 | -690 | -601 | -577 |
| EBITDA | 1.361 | 1.031 | 1.104 | 1.379 | 1.496 | 1.610 | 1.762 |
| Depreciation & amort. | -0 | -0 | -2 | -20 | -20 | -38 | -38 |
| EBIT | 1.361 | 1.031 | 1.102 | 1.359 | 1.476 | 1.573 | 1.724 |
| Net financials | 6 | 6 | -1 | 0 | 1 | -6 | 0 |
| Profit before tax | 1.367 | 1.037 | 1.102 | 1.359 | 1.477 | 1.567 | 1.724 |
| Tax | -140 | -0 | -130 | -0 | 84 | 344 | 379 |
| Net profit | 1.507 | 1.037 | 1.232 | 1.359 | 1.393 | 1.223 | 1.345 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.547 | 2.588 | 2.827 | 3.198 | 2.857 | 2.615 | 2.808 |
| Equity | 3.063 | 2.101 | 2.333 | 2.692 | 2.285 | 2.020 | 2.142 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 484 | 487 | 495 | 506 | 572 | 595 | 666 |
| Total debt | 484 | 487 | 495 | 506 | 572 | 595 | 666 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2013 | — | — |
WE | Management | 2009 | — | — |
TP Management | Management | 2003 | — | — |
PB Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2007 | — | — | |
OT | Chairman | 2004 | — | — |
| Chairman | 2008 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VESTER KOPI HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Hertz | Management | 0 companies |
| William Erik Christian Sigismund Schulin-Zeuthen | Management | 0 companies |
| Torben Pedersen | Management | 0 companies |
| Poul Brockdorff Holm | Chief Executive Officer | 0 companies |
| Peter Michael Hansen | Board of Directors | 0 companies |
| Jørgen-Erik Witting | Chairman | 0 companies |
| Anette Opstrup Schulin-Zeuthen | Chairman | 0 companies |
| Jarne Elleholm | Board of Directors | 0 companies |
| John Frederiksen | Board of Directors | 0 companies |
| Ole Toft | Chairman | 0 companies |
| Carlos Finn Melia Christensen | Chairman | 0 companies |
| Lars Ibsen Dalgaard | Board of Directors | 0 companies |
| Kenneth Drud | Board of Directors | 0 companies |
| Anthony Wayne Kenton | Board of Directors | 0 companies |
| Ulrik Jensen | Chairman | 0 companies |
| Halvard Tesdal | Board of Directors | 0 companies |
| Paul Riis Arndt | Board of Directors | 0 companies |
| Tue Byskov Bøtkjær | Chairman | 0 companies |
| Paul-Christian Sonne Kongsted | Chairman | 0 companies |