| Revenue | DKK 4,4M | -1% |
| EBITDA | DKK 1,2M | -27% |
| Net profit | DKK 794K | -32% |
| Total assets | DKK 3,9M | -11% |
| Equity | DKK 2,3M | -23% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 688 | 3.709 | 4.510 | 4.435 | 4.399 |
| Staff expenses | -618 | -1.802 | -2.761 | -2.839 | -3.237 |
| EBITDA | 70 | 1.907 | 1.749 | 1.596 | 1.161 |
| Depreciation & amort. | -56 | -103 | -126 | -102 | -145 |
| EBIT | 14 | 1.805 | 1.623 | 1.494 | 1.017 |
| Net financials | -2 | -10 | -0 | 0 | 1 |
| Profit before tax | 13 | 1.795 | 1.622 | 1.495 | 1.018 |
| Tax | 3 | 397 | 357 | 329 | 224 |
| Net profit | 10 | 1.398 | 1.266 | 1.165 | 794 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.834 | 3.888 | 3.962 | 4.399 | 3.920 |
| Equity | 1.220 | 2.618 | 2.883 | 3.049 | 2.342 |
| Long-term debt | 69 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.453 | 1.204 | 1.044 | 1.336 | 1.476 |
| Total debt | 1.522 | 1.204 | 1.044 | 1.336 | 1.476 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PM Chief Executive Officer | Chief Executive Officer | 2010 |
| Former (2) | ||
AH Chief Executive Officer | Chief Executive Officer | 2003 – 2003 |
PD Management | Management | 2003 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2003 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Chief Executive Officer | 0 companies |
| Poul Dalgaard | Management | 0 companies |
| Peter Martin Due | Chief Executive Officer | 0 companies |
| Kim Madsen | Chairman | 0 companies |