| Revenue | DKK 2,3M | +46% |
| EBITDA | DKK -6K | +99% |
| Net profit | DKK -1,4M | -51% |
| Total assets | DKK 1,4M | -52% |
| Equity | DKK -3,3M | -73% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -315 | 2.493 | 3.827 | — | 2.689 | 2.038 | 1.596 | 2.332 |
| Staff expenses | -0 | -2.312 | -2.517 | -0 | -2.512 | -2.268 | -2.183 | -2.338 |
| EBITDA | -315 | 181 | 1.310 | 0 | 177 | -230 | -587 | -6 |
| Depreciation & amort. | -1.264 | -475 | -555 | -0 | -580 | -584 | -517 | -501 |
| EBIT | -1.579 | -294 | 754 | 0 | -403 | -815 | -1.103 | -506 |
| Net financials | -78 | -391 | -464 | 0 | -128 | -192 | -58 | -9 |
| Profit before tax | -1.657 | -685 | 290 | 0 | -531 | -1.007 | -1.161 | -515 |
| Tax | -0 | -0 | -412 | -0 | -130 | -182 | -246 | 863 |
| Net profit | -1.657 | -685 | 702 | 0 | -401 | -824 | -915 | -1.378 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 510 | 5.326 | 4.581 | 0 | 3.612 | 3.204 | 2.906 | 1.388 |
| Equity | -1.756 | -2.441 | -1.738 | 0 | -148 | -972 | -1.886 | -3.264 |
| Long-term debt | 1.746 | 1.922 | 2.378 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 520 | 5.845 | 3.941 | 0 | 3.759 | 4.176 | 4.792 | 4.653 |
| Total debt | 2.266 | 7.767 | 6.319 | 0 | 3.759 | 4.176 | 4.792 | 4.653 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Management | Management | 2003 | — | — |
SI Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Afzal Tariq | Management | 0 companies |
| Steen Ingtrup | Audit | 0 companies |