| Revenue | DKK 418K | -70% |
| EBITDA | DKK -1,1M | -11% |
| Net profit | DKK -1,4M | -12% |
| Total assets | DKK 1,5M | -15% |
| Equity | DKK -5,3M | -37% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 53 | 18 | 692 | -550 | 2.170 | 1.418 | 418 |
| Staff expenses | -1.224 | -809 | -877 | -1.346 | -2.392 | -2.436 | -1.552 |
| EBITDA | -1.171 | -791 | -185 | -1.896 | -222 | -1.019 | -1.134 |
| Depreciation & amort. | -20 | -12 | -0 | -6 | -15 | -15 | -14 |
| EBIT | -1.191 | -802 | -185 | -1.902 | -237 | -1.034 | -1.148 |
| Net financials | -143 | -104 | -150 | -10 | -264 | -250 | -284 |
| Profit before tax | -1.334 | -906 | -335 | -1.912 | -501 | -1.284 | -1.432 |
| Tax | -333 | -227 | -82 | 4 | -0 | -0 | -0 |
| Net profit | -1.000 | -680 | -253 | -1.916 | -501 | -1.284 | -1.432 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.301 | 2.762 | 4.053 | 3.692 | 3.639 | 1.804 | 1.532 |
| Equity | -875 | -555 | -128 | -2.045 | -2.546 | -3.829 | -5.261 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.177 | 3.317 | 4.182 | 5.737 | 6.185 | 5.633 | 6.793 |
| Total debt | 3.177 | 3.317 | 4.182 | 5.737 | 6.185 | 5.633 | 6.793 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Audit | Audit | 2003 | — | — |
MG Management | Management | 2003 | — | — |
CB Management | Management | 2018 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STYLEMODE ApS | Company | 100.0% | 100.0% | 2015 |
NY EJENDOM A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Per Ole Nielsen | Audit | 0 companies |
| Mogens Gyldenvang | Management | 0 companies |
| Christian Bach Petersen | Management | 0 companies |
| Leif Bach Petersen | Chief Executive Officer | 0 companies |
| Klaus Sell | Board of Directors | 0 companies |