| Revenue | DKK -543K | +163% |
| EBITDA | DKK -543K | -156% |
| Net profit | DKK -697K | +82% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -4,6M | -18% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 306 | 519 | 745 | -207 | -543 |
| Staff expenses | -5 | -5 | -2 | -5 | -0 |
| EBITDA | 301 | 514 | 743 | -212 | -543 |
| Depreciation & amort. | -83 | -68 | -50 | -2.144 | -154 |
| EBIT | 218 | 446 | 693 | -2.356 | -697 |
| Net financials | -195 | -1.013 | -173 | -1.476 | 0 |
| Profit before tax | 23 | -567 | 520 | -3.832 | -697 |
| Tax | -0 | -0 | 123 | -0 | -0 |
| Net profit | 23 | -567 | 397 | -3.832 | -697 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 7.251 | 7.270 | 7.325 | 760 | 0 |
| Equity | 145 | -422 | -25 | -3.857 | -4.555 |
| Long-term debt | 1.167 | 1.031 | 922 | 0 | 0 |
| Short-term debt | 5.939 | 6.661 | 6.429 | 4.618 | 4.555 |
| Total debt | 7.107 | 7.692 | 7.351 | 4.618 | 4.555 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
WP Management | Management | 2023 – 2024 |
AS Chief Executive Officer | Chief Executive Officer | 2013 – 2018 |
JG Audit | Audit | 2003 – 2005 |
HO Unofficial title | Unofficial title | 2005 – 2006 |
PS Management | Management | 2024 – 2024 |
CS Management | Management | 2006 – 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Willy Peter Ipsen | Management | 0 companies |
| Anne-Marie Skaarup | Chief Executive Officer | 0 companies |
| Jørgen Glud | Audit | 0 companies |
| Henrik Oscar Hornsleth | Unofficial title | 0 companies |
| Peter Sørensen | Management | 0 companies |
| Carsten Storbjerg Skaarup | Management | 0 companies |