| Revenue | DKK -3K | -9% |
| EBITDA | DKK -3K | +9% |
| Net profit | DKK -161K | -33% |
| Total assets | DKK 8K | -83% |
| Equity | DKK -279K | -136% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -3 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -1 | -2 | -1 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -3 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -1 | -2 | -1 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -3 | -3 |
| Net financials | 616 | 293 | -127 | 180 | 151 | -575 | 215 | -431 | 159 | -128 | -120 | -117 | -158 |
| Profit before tax | 616 | 292 | -129 | 179 | 150 | -577 | 213 | -433 | 157 | -130 | -122 | -121 | -161 |
| Tax | 0 | 1 | 0 | 0 | 1 | -0 | -0 | 0 | 0 | 1 | 1 | -0 | -0 |
| Net profit | 615 | 292 | -129 | 179 | 150 | -577 | 213 | -433 | 157 | -131 | -123 | -121 | -161 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.144 | 1.381 | 1.112 | 1.240 | 1.307 | 603 | 788 | 357 | 515 | 385 | 169 | 49 | 8 |
| Equity | 1.110 | 1.305 | 1.078 | 1.157 | 1.206 | 526 | 633 | 200 | 357 | 225 | 2 | -118 | -279 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34 | 76 | 34 | 83 | 101 | 77 | 155 | 157 | 158 | 160 | 167 | 168 | 169 |
| Total debt | 34 | 76 | 34 | 83 | 101 | 77 | 155 | 157 | 158 | 160 | 167 | 168 | 169 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — | |
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |