| Revenue | DKK 17,4M | -79% |
| EBITDA | DKK 5,6M | -64% |
| Net profit | DKK 1,9M | -79% |
| Total assets | DKK 22,1M | -29% |
| Equity | DKK 4,6M | -44% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 71.513 | 84.631 | 17.445 |
| Staff expenses | -12.153 | -13.595 | -11.866 |
| EBITDA | -5.143 | 15.450 | 5.578 |
| Depreciation & amort. | -405 | -3.084 | -3.649 |
| EBIT | -5.548 | 12.366 | 1.930 |
| Net financials | -28 | -32 | -67 |
| Profit before tax | -5.575 | 12.334 | 1.863 |
| Tax | -1.434 | 3.543 | 1 |
| Net profit | -4.141 | 8.791 | 1.863 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 10.639 | 31.125 | 22.098 |
| Equity | -7.315 | 8.226 | 4.566 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 17.954 | 18.102 | 13.625 |
| Total debt | 17.954 | 18.102 | 13.625 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
CT Management | Management | 2007 – 2010 |
CL Management | Management | 2014 – 2015 |
TT Management | Management | 2003 – 2007 |
KM Chief Executive Officer | Chief Executive Officer | 2003 – 2003 |
PP Chief Executive Officer | Chief Executive Officer | 2015 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2013 – 2014 | |
| Chairman | 2013 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Thorley Hegner | Management | 0 companies |
| Christian Læsø Jensen | Management | 0 companies |
| Tatjana Tancar | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Peter Post Lundsgaard | Chief Executive Officer | 0 companies |
| Kenneth Helden | Board of Directors | 0 companies |
| Peter Toni Hansen | Board of Directors | 0 companies |
| Pernille Post Lundsgaard | Chairman | 0 companies |