| Revenue | DKK -7K | -96% |
| EBITDA | DKK -7K | +96% |
| Net profit | DKK 777K | +729% |
| Total assets | DKK 11,4M | +40% |
| Equity | DKK 8M | +11% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 0 | 0 | 0 | 75 | 0 | 0 | 0 | 0 | 0 | 200 | -202 | -7 |
| Staff expenses | -0 | -0 | -28 | -23 | -26 | -31 | -29 | -5 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 61 | 29 | -48 | -44 | -51 | 30 | -36 | -16 | -3 | -1 | -16 | 2 | -202 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 61 | 29 | -48 | -44 | -51 | 30 | -36 | -16 | -3 | -1 | -16 | 2 | -202 | -7 |
| Net financials | 173 | 68 | 274 | 229 | 95 | -13 | 26 | 170 | 213 | 130 | 98 | 939 | 322 | 1.004 |
| Profit before tax | 233 | 97 | 226 | 185 | 44 | 17 | -10 | 154 | 210 | 129 | 81 | 941 | 120 | 997 |
| Tax | 55 | 25 | 42 | 39 | 23 | 8 | -21 | 34 | 46 | 28 | 18 | 207 | 26 | 219 |
| Net profit | 179 | 72 | 184 | 146 | 22 | 9 | 10 | 121 | 164 | 100 | 64 | 734 | 94 | 777 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.824 | 5.861 | 6.046 | 6.247 | 6.387 | 6.455 | 5.988 | 6.093 | 6.266 | 6.337 | 6.391 | 8.177 | 8.115 | 11.381 |
| Equity | 5.477 | 5.549 | 5.734 | 5.879 | 5.901 | 5.950 | 5.960 | 6.057 | 6.205 | 6.305 | 6.369 | 7.102 | 7.170 | 7.953 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 708 |
| Short-term debt | 347 | 18 | 313 | 368 | 486 | 505 | 28 | 0 | 0 | 32 | 22 | 1.075 | 945 | 2.721 |
| Total debt | 347 | 311 | 313 | 368 | 486 | 505 | 28 | 0 | 15 | 32 | 22 | 1.075 | 945 | 3.428 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2003 | — | — |
SM Management | Management | 2011 | — | — |
JH Management | Management | 2003 | — | — |
CS Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 90.0% | 2008 | |
| Individual | 20.0% | 0.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Brønsro Rasmussen | Management | 0 companies |
| Stefan Michael Hebsgaard | Management | 0 companies |
| Jens Hebsgaard | Management | 0 companies |
| Christian Sanderhage | Audit | 0 companies |