| Revenue | DKK -10K | +77% |
| EBITDA | DKK -10K | -77% |
| Net profit | DKK -21K | -441% |
| Total assets | DKK 33K | -27% |
| Equity | DKK -50K | -73% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -12 | -7 | -8 | -6 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -7 | -8 | -6 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -7 | -8 | -6 | -10 |
| Net financials | -0 | -0 | 5 | 2 | -11 |
| Profit before tax | -12 | -8 | -4 | -4 | -21 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -12 | -8 | -4 | -4 | -21 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 21 | 7 | 53 | 46 | 33 |
| Equity | -14 | -22 | -25 | -29 | -50 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 29 | 79 | 75 | 84 |
| Total debt | 36 | 29 | 79 | 75 | 84 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MM Management | Management | 2003 |
| Former (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2003 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marie Møller Nielsen | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Gudrun Marianne Møller Nielsen | Board of Directors | 0 companies |