| Revenue | DKK -11K | -41% |
| EBITDA | DKK -11K | +41% |
| Net profit | DKK 1,7M | +1480% |
| Total assets | DKK 18,8M | +9% |
| Equity | DKK 18,3M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -45 | -12 | -21 | -22 | -21 | -14 | -23 | -25 | -22 | -15 | -18 | -19 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -45 | -12 | -21 | -22 | -2.251 | -14 | -23 | -25 | -22 | -15 | -18 | -19 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -45 | -12 | -21 | -22 | -2.251 | -14 | -23 | -25 | -22 | -15 | -18 | -19 | -11 |
| Net financials | 10.378 | 4.693 | 5.996 | 322 | -1.957 | -1.242 | -1.474 | -624 | -153 | 1.001 | -2.129 | 125 | 1.689 |
| Profit before tax | 10.333 | 4.680 | 5.975 | 299 | -1.978 | -1.236 | -1.497 | -649 | -175 | 986 | -2.147 | 106 | 1.678 |
| Tax | 1 | 26 | 21 | 59 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 10.332 | 4.655 | 5.954 | 241 | -1.978 | -1.236 | -1.497 | -649 | -175 | 986 | -2.147 | 106 | 1.678 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.998 | 22.906 | 29.214 | 28.906 | 25.533 | 24.163 | 22.638 | 21.960 | 21.574 | 22.529 | 20.325 | 17.237 | 18.821 |
| Equity | 16.910 | 21.466 | 27.320 | 27.561 | 25.481 | 24.143 | 22.541 | 21.784 | 21.499 | 22.371 | 20.110 | 16.766 | 18.322 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.088 | 1.440 | 1.894 | 1.345 | 52 | 20 | 97 | 176 | 76 | 158 | 216 | 471 | 499 |
| Total debt | 4.088 | 1.440 | 1.894 | 1.345 | 52 | 20 | 97 | 176 | 76 | 158 | 216 | 471 | 499 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|