| Revenue | DKK -277K | -12% |
| EBITDA | DKK -277K | +28% |
| Net profit | DKK -9,3M | -164% |
| Total assets | DKK 168,6M | -10% |
| Equity | DKK 165,7M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -127 | 197 | — | -269 | -99 | -237 | -182 | -86 | -103 | -90 | -119 | -801 | -314 | -277 |
| Staff expenses | -0 | -0 | -0 | -116 | -419 | -461 | -205 | -103 | -72 | -66 | -1.034 | -70 | -68 | -0 |
| EBITDA | -127 | 197 | 0 | -385 | -518 | -699 | -387 | -190 | -175 | -156 | -1.152 | -871 | -382 | -277 |
| Depreciation & amort. | -0 | -0 | -0 | -8 | -50 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 |
| EBIT | -127 | 197 | 0 | -393 | -568 | -701 | -387 | -190 | -175 | -156 | -1.152 | -871 | -382 | -281 |
| Net financials | 2.093 | -485 | 0 | 2.113 | 1.582 | 1.820 | 3.823 | 5.445 | 7.988 | 9.917 | 11.509 | 150.738 | 21.788 | -10.862 |
| Profit before tax | 1.966 | -223 | 0 | 1.720 | 1.014 | 1.119 | 3.436 | 5.255 | 7.813 | 9.761 | 10.356 | 149.867 | 21.406 | -11.143 |
| Tax | 488 | -143 | -0 | 28 | 17 | 63 | -35 | 164 | 363 | 3.855 | -4.485 | -610 | 6.959 | -1.850 |
| Net profit | 1.478 | -80 | 0 | 1.691 | 998 | 1.056 | 3.472 | 5.091 | 7.449 | 5.906 | 14.841 | 150.478 | 14.448 | -9.293 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.672 | 16.625 | 0 | 18.158 | 18.139 | 24.093 | 29.034 | 35.336 | 45.663 | 54.334 | 62.065 | 203.399 | 186.815 | 168.645 |
| Equity | 16.141 | 15.721 | 0 | 17.755 | 17.753 | 17.808 | 21.180 | 26.171 | 32.929 | 37.027 | 46.654 | 194.131 | 180.457 | 165.664 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 531 | -904 | 0 | 374 | 369 | 6.263 | 7.833 | 9.143 | 12.713 | 17.285 | 15.390 | 9.246 | 6.337 | 2.981 |
| Total debt | 531 | -904 | 0 | 374 | 369 | 6.263 | 7.833 | 9.143 | 12.713 | 17.285 | 15.390 | 9.246 | 6.337 | 2.981 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Martin Hansen | Board of Directors | 0 companies |
| Linda Gram Spork | Board of Directors | 0 companies |
| Ulrik Spork | Chairman | 0 companies |