| Revenue | DKK -7K | -81% |
| EBITDA | DKK -7K | +81% |
| Net profit | DKK -283K | -59% |
| Total assets | DKK 11,4M | +0% |
| Equity | DKK 5,1M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -53 | -80 | -58 | -34 | -50 | -39 | -40 | -40 | -69 | -26 | -61 | -39 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -53 | -80 | -58 | -34 | -50 | -39 | -40 | -40 | -69 | -26 | -61 | -39 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -53 | -80 | -58 | -34 | -50 | -39 | -40 | -40 | -69 | -26 | -61 | -39 | -7 |
| Net financials | 3.991 | -2.215 | -226 | 1.545 | 523 | 255 | 1.080 | -268 | -335 | -317 | -268 | -277 | -304 |
| Profit before tax | 3.937 | -2.295 | -284 | 1.511 | 473 | 217 | 1.039 | -308 | -404 | -343 | -329 | -315 | -311 |
| Tax | -166 | -117 | -161 | -151 | -104 | -135 | -35 | -52 | -63 | -58 | -34 | -137 | -28 |
| Net profit | 4.104 | -2.178 | -124 | 1.662 | 577 | 352 | 1.074 | -256 | -341 | -285 | -295 | -179 | -283 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.428 | 13.670 | 13.831 | 14.655 | 14.840 | 14.737 | 11.327 | 11.135 | 10.860 | 11.260 | 11.293 | 11.429 | 11.435 |
| Equity | 6.115 | 3.744 | 3.572 | 5.184 | 5.711 | 6.011 | 7.032 | 6.722 | 6.326 | 5.985 | 5.632 | 5.395 | 5.111 |
| Long-term debt | 400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 400 | 5.637 | 5.988 | 6.231 |
| Short-term debt | 10.312 | 9.926 | 10.260 | 9.471 | 9.130 | 8.727 | 4.295 | 4.412 | 4.535 | 4.875 | 24 | 47 | 93 |
| Total debt | 10.312 | 9.926 | 10.260 | 9.471 | 9.130 | 8.727 | 4.295 | 4.412 | 4.535 | 5.275 | 5.661 | 6.034 | 6.324 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Dahlfelt | Board of Directors | 0 companies |
| Torben Petersen | Board of Directors | 0 companies |
| Anne Cathrine Spork | Board of Directors | 0 companies |
| Else Beth Trautner | Chairman | 0 companies |
| Per Hessen-Schmidt | Board of Directors | 0 companies |
| Svend Bang Christiansen | Chairman | 0 companies |
| Lars Buhl | Chairman | 0 companies |
| Jørn Kildegaard Andersen | Board of Directors | 0 companies |