| Revenue | DKK 1,6M | -9% |
| EBITDA | DKK 2M | +35% |
| Net profit | DKK 1,5M | +46% |
| Total assets | DKK 22,9M | +1% |
| Equity | DKK 12,9M | +8% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.070 | 924 | 936 | 1.803 | 1.643 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.484 | 1.831 | 1.454 | 1.497 | 2.028 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.484 | 1.831 | 1.454 | 1.497 | 2.028 |
| Net financials | -195 | -289 | -207 | -501 | -578 |
| Profit before tax | 1.289 | 1.541 | 1.247 | 996 | 1.450 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.289 | 1.541 | 1.247 | 996 | 1.450 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 21.585 | 22.518 | 22.888 | 22.610 | 22.932 |
| Equity | 9.197 | 8.649 | 10.488 | 11.985 | 12.892 |
| Long-term debt | 11.467 | 10.890 | 10.346 | 9.759 | 9.150 |
| Short-term debt | 920 | 2.980 | 2.053 | 867 | 890 |
| Total debt | 12.388 | 13.870 | 12.399 | 10.626 | 10.040 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
AM | Audit | 2003 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2019 | |
| Former (3) | ||
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2003 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Company | 10–14.99% | 10–14.99% | 2004 | |
| Company | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 20–24.99% | 20–24.99% | 2004 | |
| Individual | 20–24.99% | 20–24.99% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Morten Meulengracht Rasmussen | Board of Directors | 0 companies |
| Bendt Mortensen | Board of Directors | 0 companies |
| Fritz Larsen | Board of Directors | 0 companies |
| Carsten Lykke | Board of Directors | 0 companies |
| Bo Helligsøe | Board of Directors | 0 companies |