| Revenue | DKK -14K | +271% |
| EBITDA | DKK -14K | -271% |
| Net profit | DKK 528K | +3% |
| Total assets | DKK 2,4M | +155% |
| Equity | DKK 1,4M | +58% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -4 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -4 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -4 | -14 |
| Net financials | 175 | 80 | 33 | 516 | 542 |
| Profit before tax | 171 | 76 | 29 | 512 | 528 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 171 | 76 | 29 | 512 | 528 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 434 | 506 | 545 | 924 | 2.353 |
| Equity | 354 | 430 | 404 | 916 | 1.444 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 80 | 76 | 141 | 8 | 908 |
| Total debt | 80 | 76 | 141 | 8 | 908 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SK Founder | Founder | 2003 |
HF Founder | Founder | 2003 |
| Former (1) | ||
AS Audit | Audit | 2003 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2003 – 2008 | |
| Board of Directors | 2003 – 2008 | |
| Board of Directors | 2003 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Kajholm Mustonen | Founder | 0 companies |
| Henning Fik | Founder | 0 companies |
| Annette Sejrsen | Audit | 0 companies |
| Camilla Mustonen | Board of Directors | 0 companies |
| Hanne Vibeke Skov | Board of Directors | 0 companies |
| Dorthe Rohde Andersen Fik | Board of Directors | 0 companies |