| Revenue | DKK -302K | +84% |
| EBITDA | DKK -302K | -84% |
| Net profit | DKK 456K | -19% |
| Total assets | DKK 17,6M | -11% |
| Equity | DKK 17,6M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -58 | -11 | -48 | -241 | -139 | -319 | -265 | -226 | -141 | -137 | -6 | -164 | -302 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -58 | -79 | -48 | -241 | -139 | -319 | -265 | -226 | -141 | -137 | -6 | -164 | -302 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -58 | -79 | -48 | -241 | -139 | -319 | -265 | -226 | -141 | -137 | -6 | -164 | -302 |
| Net financials | 7.679 | -99 | 1.669 | 110 | -6 | 215 | -187 | 482 | 158 | 967 | -1.253 | 728 | 759 |
| Profit before tax | 7.620 | -178 | 1.622 | -131 | -146 | -103 | -453 | 257 | 17 | 830 | -1.259 | 564 | 456 |
| Tax | -6 | -1 | 9 | -29 | 29 | -0 | -0 | -0 | -0 | 59 | -0 | -0 | -0 |
| Net profit | 7.626 | -177 | 1.613 | -102 | -175 | -103 | -453 | 257 | 17 | 770 | -1.259 | 564 | 456 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.673 | 15.992 | 17.102 | 16.563 | 16.839 | 20.073 | 18.270 | 21.028 | 22.156 | 22.674 | 20.205 | 19.774 | 17.588 |
| Equity | 16.161 | 15.484 | 17.097 | 16.495 | 16.834 | 20.068 | 18.265 | 21.022 | 22.149 | 22.608 | 20.199 | 19.763 | 17.576 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 512 | 508 | 5 | 68 | 5 | 5 | 5 | 6 | 6 | 66 | 6 | 11 | 11 |
| Total debt | 512 | 508 | 5 | 68 | 5 | 5 | 5 | 6 | 6 | 66 | 6 | 11 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |