| Revenue | — | — |
| EBITDA | DKK 3,6M | +2137% |
| Net profit | DKK 7,8M | +18% |
| Total assets | DKK 59,3M | +17% |
| Equity | DKK 55,7M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -8 | -13 | -10 | -2 | -2 | -3 | -5 | -152 | -191 | -171 | -174 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 547 | 893 | -13 | -10 | -2 | -2 | -3 | -5 | -152 | -191 | -171 | -174 | 3.550 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 547 | 893 | -13 | -10 | -2 | -2 | -3 | -5 | -152 | -191 | -171 | -174 | 3.550 |
| Net financials | 3.059 | 2.953 | 3.723 | 3.089 | 2.902 | 2.764 | 1.075 | 7.066 | 8.006 | 6.467 | -2.489 | 7.100 | 9.083 |
| Profit before tax | 3.606 | 3.845 | 3.711 | 3.079 | 2.900 | 2.761 | 1.072 | 7.061 | 7.854 | 6.276 | -2.661 | 6.925 | 8.901 |
| Tax | 57 | 189 | 34 | -31 | 87 | 95 | -254 | 1.570 | 953 | 956 | -961 | 328 | 1.141 |
| Net profit | 3.549 | 3.657 | 3.677 | 3.110 | 2.813 | 2.666 | 1.326 | 5.491 | 6.900 | 5.320 | -1.700 | 6.597 | 7.756 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.587 | 23.967 | 27.732 | 29.176 | 30.867 | 33.754 | 34.978 | 38.679 | 44.903 | 47.922 | 44.450 | 50.536 | 59.340 |
| Equity | — | 22.825 | 25.552 | 27.712 | 30.525 | 32.211 | 32.557 | 37.088 | 42.778 | 46.448 | 43.318 | 48.486 | 55.742 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 468 | 292 | 1.230 | 514 | 342 | 1.543 | 2.421 | 1.591 | 2.125 | 1.474 | 1.132 | 2.050 | 3.598 |
| Total debt | 468 | 292 | 2.180 | 1.464 | 342 | 1.543 | 2.421 | 1.591 | 2.125 | 1.474 | 1.132 | 2.050 | 3.598 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|