| Revenue | DKK 3,7M | -3% |
| EBITDA | DKK 2,1M | +340% |
| Net profit | DKK -224K | +91% |
| Total assets | DKK 110,7M | -1% |
| Equity | DKK 38,8M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -351 | -355 | -391 | -269 | -134 | -17 | -16 | 11.613 | 8.038 | 3.614 | 3.170 | 3.841 | 3.708 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.531 | -1.164 | -385 | 1.518 | -2.036 | -17 | -16 | 11.613 | 8.038 | 3.614 | 17.301 | -879 | 2.111 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.531 | -1.164 | -385 | 1.518 | -2.036 | -17 | -16 | 11.613 | 8.038 | 3.614 | 17.301 | -879 | 2.111 |
| Net financials | -2.216 | -1.131 | -897 | -675 | -254 | -2 | -2 | -369 | -1.509 | -864 | 3.752 | -2.336 | -2.397 |
| Profit before tax | -2.175 | -1.386 | -896 | 1.321 | -2.290 | -20 | -18 | 11.244 | 6.529 | 2.750 | 21.052 | -3.214 | -287 |
| Tax | 786 | 455 | 193 | 239 | 35 | -149 | -4 | 2.619 | 1.439 | 613 | 4.679 | -707 | -63 |
| Net profit | -2.961 | -1.841 | -1.089 | 1.082 | -2.325 | 130 | -14 | 8.625 | 5.090 | 2.138 | 16.373 | -2.507 | -224 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.815 | 21.142 | 18.736 | 16.261 | 17.264 | 33.561 | 76.626 | 100.334 | 105.060 | 103.453 | 119.952 | 112.110 | 110.727 |
| Equity | 572 | 531 | 442 | 1.524 | 13.068 | 13.198 | 13.183 | 17.632 | 42.537 | 41.655 | 41.487 | 38.983 | 38.762 |
| Long-term debt | 26.038 | 0 | 0 | 0 | 0 | 0 | 0 | 53.243 | 52.417 | 51.659 | 66.638 | 64.896 | 64.114 |
| Short-term debt | 6.205 | 20.611 | 18.271 | 14.737 | 4.076 | 20.334 | 63.164 | 27.299 | 6.876 | 6.815 | 5.347 | 2.791 | 2.783 |
| Total debt | 32.243 | 20.611 | 18.271 | 14.737 | 4.076 | 20.334 | 63.164 | 80.542 | 59.294 | 58.474 | 71.985 | 67.687 | 66.897 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CØ Management | Management | 2016 | — | — |
JC Management | Management | 2019 | — | — |
DS Management | Management | 2021 | — | — |
SM Management | Management | 2003 | — | — |
VB Management | Management | 2016 | — | — |
TH Management | Management | 2020 | — | — |
TF Management | Management | 2021 | — | — |
BJ Management | Management | 2022 | — | — |
MN Management | Management | 2016 | — | — |
MP Management | Management | 2025 | — | — |
CA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zinck Capital A/S | Company | 66.7% | 66.7% | 2025 |
JACOB FISKER HOLDING ApS | Company | 10.0% | 10.0% | 2025 |
ANJA LYKKE HOLDING ApS | Company | 10.0% | 10.0% | 2025 |
VRE J ApS | Company | 100.0% | 100.0% | 2022 |
HUMLEBO HOLDING A/S | Company | 100.0% | 100.0% | 2016 |
Brickshare Invest AIF-SIKAV | Company | 100.0% | 100.0% | 2019 |
Viga RE A/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Ørtoft Rasmussen | Management | 0 companies |
| Jens Christian Berner | Management | 0 companies |
| David Svante Hansen | Management | 0 companies |
| Saqib Mustafa | Management | 0 companies |
| Vagn Bjørnemosen | Management | 0 companies |
| Thomas Hellmann Midtgaard | Management | 0 companies |
| Teit Førster Varming | Management | 0 companies |
| Bjarke Jaster Frederiksen | Management | 0 companies |
| Mie Normann Rasmussen | Management | 0 companies |
| Mogens Poul Zinck | Management | 0 companies |
| Christian Augustinus Glæemose | Chief Executive Officer | 0 companies |
| Camilla Julia Bak Zinck | Board of Directors | 0 companies |
| Kristian Goth Vinther | Chairman | 0 companies |
| Jacob Fisker | Board of Directors | 0 companies |
| Lasse Zinck | Chairman | 0 companies |
| Louise Mielche Zinck | Board of Directors | 0 companies |