| Revenue | DKK -64K | +0% |
| EBITDA | DKK -64K | +0% |
| Net profit | DKK 327K | -11% |
| Total assets | DKK 4,7M | +8% |
| Equity | DKK 2,1M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -15 | -12 | -13 | -21 | -22 | -28 | -26 | -13 | -68 | -57 | -64 | -64 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -15 | -12 | -13 | -21 | -22 | -28 | -26 | -13 | -68 | -57 | -64 | -64 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -15 | -12 | -13 | -21 | -22 | -28 | -26 | -13 | -68 | -57 | -64 | -64 |
| Net financials | 130 | 265 | 200 | 265 | 39 | 37 | -101 | 192 | 230 | 640 | -668 | 432 | 391 |
| Profit before tax | 100 | 250 | 188 | 253 | 18 | 16 | -129 | 166 | 217 | 572 | -725 | 367 | 327 |
| Tax | 0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 |
| Net profit | 100 | 250 | 188 | 253 | 18 | 15 | -129 | 166 | 217 | 572 | -725 | 368 | 327 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.284 | 1.486 | 1.625 | 1.828 | 1.796 | 1.760 | 1.581 | 1.690 | 1.853 | 4.707 | 3.975 | 4.368 | 4.733 |
| Equity | 1.271 | 1.473 | 1.613 | 1.816 | 1.783 | 1.747 | 1.565 | 1.677 | 1.839 | 2.355 | 1.573 | 1.882 | 2.147 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 13 | 13 | 13 | 13 | 13 | 16 | 13 | 14 | 2.353 | 2.402 | 2.486 | 2.585 |
| Total debt | 13 | 13 | 13 | 13 | 13 | 13 | 16 | 13 | 14 | 2.353 | 2.402 | 2.486 | 2.585 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Le-Kure | Management | 0 companies |