| Revenue | DKK -4K | +117% |
| EBITDA | DKK -4K | -117% |
| Net profit | DKK 160K | +52% |
| Total assets | DKK 364K | +35% |
| Equity | DKK 167K | +2318% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -58 | 48 | -41 | -24 | -23 | -19 | -11 | -16 | -21 | -12 | -8 | -5 | -2 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -58 | 48 | -41 | -24 | -23 | -19 | -11 | -16 | -21 | -12 | -8 | -5 | -2 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -58 | 48 | -41 | -24 | -23 | -19 | -11 | -16 | -21 | -12 | -8 | -5 | -2 | -4 |
| Net financials | -127 | -210 | 346 | -784 | 169 | -129 | -228 | -218 | 2.114 | -244 | -9 | -439 | 107 | 164 |
| Profit before tax | -111 | -161 | 305 | -808 | 145 | -148 | -239 | -233 | 2.094 | -256 | -17 | -444 | 105 | 160 |
| Tax | 37 | -11 | -29 | 31 | -0 | -0 | -0 | -54 | 44 | -0 | -0 | 189 | -0 | -0 |
| Net profit | -148 | -150 | 334 | -838 | 145 | -148 | -239 | -180 | 2.049 | -256 | -17 | -633 | 105 | 160 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.078 | 853 | 1.127 | 329 | 1.299 | 1.194 | 1.056 | 887 | 929 | 689 | 681 | 743 | 270 | 364 |
| Equity | -166 | -316 | 18 | -820 | -675 | -823 | -1.062 | -1.241 | 808 | 552 | 535 | -98 | 7 | 167 |
| Long-term debt | 0 | 0 | -35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 183 |
| Short-term debt | 1.243 | 1.168 | 1.144 | 1.149 | 1.974 | 2.017 | 2.117 | 2.129 | 120 | 137 | 146 | 841 | 263 | 14 |
| Total debt | 1.243 | 1.168 | 1.109 | 1.149 | 1.974 | 2.017 | 2.117 | 2.129 | 120 | 137 | 146 | 841 | 263 | 198 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
OM Founder | Founder | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2003 | |
| Individual | 33.3% | 33.3% | 2003 | |
| Individual | 33.3% | 33.3% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Falke Jensen | Chief Executive Officer | 0 companies |
| Ole Meisner | Founder | 0 companies |