| Revenue | DKK -32K | — |
| EBITDA | DKK -32K | +60% |
| Net profit | DKK 5,8M | -88% |
| Total assets | DKK 368M | -1% |
| Equity | DKK 122,6M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2015 | 2016 |
|---|---|---|---|---|
| Revenue | — | — | — | -32 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -42 | -73 | -80 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -42 | -73 | -80 | -32 |
| Net financials | 74.331 | 87.862 | 44.193 | 3.783 |
| Profit before tax | 74.289 | 87.789 | 44.113 | 3.751 |
| Tax | -3.358 | -2.473 | -2.685 | -2.029 |
| Net profit | 77.647 | 90.262 | 46.798 | 5.780 |
| Item | 2012 | 2013 | 2015 | 2016 |
|---|---|---|---|---|
| Total assets | 370.869 | 370.449 | 371.410 | 367.987 |
| Equity | 78.089 | 89.194 | 129.070 | 122.550 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 292.780 | 281.255 | 242.340 | 245.437 |
| Total debt | 292.780 | 281.255 | 242.340 | 245.437 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Management | Management | 2012 | — | — |
CI Founder | Founder | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Damsgaard Nielsen | Management | 0 companies |
| CCL International Inc | Founder | 0 companies |
| Leon Franck Houlby | Board of Directors | 0 companies |
| Lars Vadstrup Søberg | Board of Directors | 0 companies |
| Sean Paul Eitel Washchuk | Board of Directors | 0 companies |
| Claus Christensen | Board of Directors | 0 companies |
| Bohdan Ihor Sirota | Board of Directors | 0 companies |
| Kenneth Turko | Board of Directors | 0 companies |
| Steven William Lancaster | Chairman | 0 companies |
| Gaston Alfonso Tano | Board of Directors | 0 companies |