| Revenue | DKK 0 | — |
| EBITDA | DKK -35K | +1% |
| Net profit | DKK 241K | -37% |
| Total assets | DKK 2,8M | +8% |
| Equity | DKK 2,7M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | — | — | — | — | — | 80 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -35 | -25 | -35 | -28 | -34 | -38 | -49 | 39 | -25 | -31 | -36 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -35 | -25 | -35 | -28 | -34 | -38 | -49 | 39 | -25 | -31 | -36 | -35 |
| Net financials | 229 | 425 | 131 | 173 | 111 | 111 | -89 | 357 | 201 | 282 | -304 | 429 | 346 |
| Profit before tax | 209 | 390 | 106 | 137 | 83 | 78 | -127 | 308 | 240 | 257 | -336 | 393 | 310 |
| Tax | 3 | 66 | 25 | 33 | 20 | 18 | -0 | 41 | 56 | 59 | 0 | 9 | 69 |
| Net profit | 206 | 324 | 80 | 105 | 63 | 60 | -127 | 267 | 184 | 198 | -336 | 385 | 241 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.938 | 3.022 | 3.005 | 3.009 | 3.045 | 2.938 | 2.696 | 2.892 | 3.036 | 3.140 | 2.309 | 2.593 | 2.792 |
| Equity | 2.469 | 2.697 | 2.679 | 2.683 | 2.645 | 2.602 | 2.370 | 2.537 | 2.620 | 2.718 | 2.283 | 2.567 | 2.709 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 469 | 325 | 326 | 326 | 400 | 336 | 326 | 355 | 416 | 422 | 26 | 26 | 83 |
| Total debt | 469 | 325 | 326 | 326 | 400 | 336 | 326 | 355 | 416 | 422 | 26 | 26 | 83 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|