| Revenue | DKK 0 | — |
| EBITDA | DKK -108K | -27% |
| Net profit | DKK -3M | +18% |
| Total assets | DKK 7,8M | -28% |
| Equity | DKK 7,7M | -28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | — | — | -3 | -3 | -2 | -4 | -1 | -1 | -14 | -90 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -2 | -2 | -16 | -10 | -11 | -7 | -1 | -1 | -14 | -90 | -85 | -108 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -2 | -2 | -16 | -10 | -11 | -7 | -1 | -1 | -14 | -90 | -85 | -108 |
| Net financials | -2 | 331 | 369 | 154 | 201 | 429 | 1.168 | 6.789 | 9.255 | 7.571 | -9.223 | -3.540 | -2.851 |
| Profit before tax | -5 | 328 | 367 | 138 | 191 | 419 | 1.161 | 6.788 | 9.253 | 7.557 | -9.313 | -3.625 | -2.958 |
| Tax | 3 | 2 | 2 | 2 | 1 | 1 | 0 | -0 | -1 | 15 | 1 | -0 | -0 |
| Net profit | -8 | 326 | 365 | 136 | 190 | 418 | 1.161 | 6.788 | 9.254 | 7.542 | -9.314 | -3.625 | -2.958 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 219 | 496 | 696 | 698 | 787 | 1.156 | 2.161 | 8.849 | 17.104 | 24.605 | 14.739 | 10.727 | 7.776 |
| Equity | 210 | 488 | 653 | 689 | 778 | 1.096 | 2.158 | 8.845 | 17.100 | 24.585 | 14.671 | 10.646 | 7.688 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 9 | 43 | 9 | 9 | 60 | 3 | 3 | 4 | 20 | 68 | 81 | 89 |
| Total debt | 9 | 9 | 43 | 9 | 9 | 60 | 3 | 3 | 4 | 20 | 68 | 81 | 89 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|