| Revenue | DKK -8K | +4% |
| EBITDA | DKK -8K | -4% |
| Net profit | DKK 160K | +73% |
| Total assets | DKK 0 | — |
| Equity | DKK -1M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -3 | -3 | -3 | -4 | -6 | -5 | -5 | -9 | -7 | -7 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -3 | -3 | -3 | -4 | -6 | -5 | -5 | -9 | -7 | -7 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -3 | -3 | -3 | -4 | -6 | -5 | -5 | -9 | -7 | -7 | -7 | -8 |
| Net financials | 84 | 55 | 45 | 6 | 26 | -13 | -9 | 2 | 11 | 33 | 143 | 105 | 100 | 168 |
| Profit before tax | 81 | 51 | 42 | 3 | 23 | -18 | -15 | -3 | 6 | 24 | 135 | 98 | 93 | 160 |
| Tax | 20 | 421 | -0 | -0 | -0 | 77 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 61 | -370 | 42 | 3 | 23 | -95 | -15 | -3 | 6 | 24 | 135 | 98 | 93 | 160 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 554 | 77 | 77 | 77 | 77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity | -1.103 | -1.473 | -1.431 | -1.428 | -1.405 | -1.500 | -1.515 | -1.518 | -1.512 | -1.488 | -1.352 | -1.255 | -1.162 | -1.002 |
| Long-term debt | 1.655 | 1.547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 3 | 1.508 | 1.505 | 1.482 | 1.500 | 1.515 | 1.518 | 1.512 | 1.488 | 1.352 | 1.255 | 1.162 | 1.002 |
| Total debt | 1.657 | 1.550 | 1.508 | 1.505 | 1.482 | 1.500 | 1.515 | 1.518 | 1.512 | 1.488 | 1.352 | 1.255 | 1.162 | 1.002 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2019 | — | — |
BM Management | Management | 2022 | — | — |
FL Management | Management | 2003 | — | — |
CL Management | Management | 2003 | — | — |
BH Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2004 | |
NavisionGroup ApS | Company | 10.0% | 10.0% | 2004 |
Crescendo Portefølje A/S | Company | 10.0% | 10.0% | 2004 |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 20.0% | 20.0% | 2004 | |
| Individual | 20.0% | 20.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Meulengracht Rasmussen | Management | 0 companies |
| Bendt Mortensen | Management | 0 companies |
| Fritz Larsen | Management | 0 companies |
| Carsten Lykke | Management | 0 companies |
| Bo Helligsøe | Management | 0 companies |