| Revenue | DKK -7K | -4% |
| EBITDA | DKK -7K | +4% |
| Net profit | DKK 167K | -29% |
| Total assets | DKK 3,2M | -4% |
| Equity | DKK 3,2M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -38 | -15 | -10 | -12 | -11 | -15 | -7 | -7 | -6 | -9 | -8 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -120 | -15 | -10 | -12 | -11 | -15 | -7 | -7 | -6 | -9 | -8 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -120 | -15 | -10 | -12 | -11 | -15 | -7 | -7 | -6 | -9 | -8 | -7 | -7 |
| Net financials | 17 | -393 | 241 | -226 | 313 | 78 | -109 | 146 | -3 | 149 | -457 | 241 | 174 |
| Profit before tax | -103 | -408 | 231 | -239 | 301 | 63 | -116 | 139 | -9 | 140 | -465 | 234 | 167 |
| Tax | -5 | -89 | 51 | -95 | 109 | 14 | -25 | 30 | -2 | 31 | -0 | -0 | -0 |
| Net profit | -99 | -319 | 180 | -144 | 192 | 49 | -90 | 109 | -7 | 109 | -465 | 234 | 167 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.785 | 7.168 | 6.746 | 6.003 | 5.595 | 5.314 | 4.894 | 4.672 | 4.365 | 4.194 | 3.410 | 3.344 | 3.211 |
| Equity | 7.479 | 6.561 | 6.741 | 5.998 | 5.590 | 5.309 | 4.889 | 4.667 | 4.360 | 4.170 | 3.405 | 3.339 | 3.206 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 306 | 608 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 24 | 5 | 5 | 5 |
| Total debt | 306 | 608 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 24 | 5 | 5 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2003 | |
| Individual | 25.0% | 25.0% | 2003 | |
| Individual | 15.0% | 15.0% | 2003 | |
| Individual | 15.0% | 15.0% | 2003 |
| Person | Role here | Other companies |
|---|