| Revenue | DKK 38,7M | +59% |
| EBITDA | DKK 30,4M | +72% |
| Net profit | DKK 30,4M | +72% |
| Total assets | DKK 357,8M | +10% |
| Equity | DKK 357,5M | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 19.174 | 22.940 | 24.318 | 38.661 |
| Staff expenses | -166 | -159 | -159 | -8.252 |
| EBITDA | 15.738 | 18.123 | 17.714 | 30.409 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 15.738 | 18.123 | 17.714 | 30.409 |
| Net financials | 0 | 0 | 0 | 0 |
| Profit before tax | 15.738 | 18.123 | 17.714 | 30.409 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | 15.738 | 18.123 | 17.714 | 30.409 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 184.358 | 309.636 | 325.693 | 357.840 |
| Equity | 153.939 | 268.929 | 324.777 | 357.533 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 30.419 | 40.707 | 916 | 307 |
| Total debt | 30.419 | 40.707 | 916 | 307 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
OD Management | Management | 2005 – 2007 |
PS Management | Management | 2015 – 2016 |
MK Management | Management | 2003 – 2003 |
MM Management | Management | 2007 – 2015 |
LH Management | Management | 2003 – 2005 |
HI Management | Management | 2007 – 2007 |
BH Unofficial title | Unofficial title | 2016 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2003 – 2003 | |
| Chairman | 2003 – 2016 | |
| Board of Directors | 2007 – 2016 | |
| Board of Directors | 2006 – 2016 | |
| Board of Directors | 2003 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 5–9.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Didrik Bisgaard | Management | 0 companies |
| Peter Søeby | Management | 0 companies |
| Michael Krogh Andersen | Management | 0 companies |
| Michael Munch | Management | 0 companies |
| Lars Hagelskjær Mørup | Management | 0 companies |
| Henny Irene Rosenmejer Borsing | Management | 0 companies |
| Bo Holse | Unofficial title | 0 companies |
| Torben Møller Poulsen | Board of Directors | 0 companies |
| Poul Ladefoged | Chairman | 0 companies |
| Jan Chresten Rantzau von Backhaus | Board of Directors | 0 companies |
| Birger Midtgaard | Board of Directors | 0 companies |
| Ove Glerup | Board of Directors | 0 companies |