| Revenue | DKK -15K | -59% |
| EBITDA | DKK -15K | +59% |
| Net profit | DKK -2,8M | -375% |
| Total assets | DKK 1,7M | -62% |
| Equity | DKK 596K | -83% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -1 | -2 | — | -4 | -19 | -473 | -35 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -1 | -2 | -2 | -4 | -19 | -473 | -35 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -1 | -2 | -2 | -4 | -19 | -473 | -35 | -14 |
| Net financials | 1.616 | 962 | 950 | 2.898 | 2.697 | 1.130 | 2.762 | 1.065 | -2.841 |
| Profit before tax | 1.605 | 961 | 948 | 2.896 | 2.693 | 1.111 | 2.289 | 1.030 | -2.856 |
| Tax | 9 | -12 | -13 | -17 | -5 | -11 | -11 | -6 | -9 |
| Net profit | 1.595 | 973 | 961 | 2.913 | 2.698 | 1.122 | 2.300 | 1.036 | -2.846 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.221 | 3.736 | 2.808 | 5.547 | 2.956 | 2.235 | 3.423 | 4.536 | 1.706 |
| Equity | 2.811 | 2.284 | 2.245 | 4.158 | 1.656 | 1.628 | 2.406 | 3.442 | 596 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.410 | 1.452 | 563 | 1.389 | 1.300 | 607 | 1.017 | 1.094 | 1.110 |
| Total debt | 1.410 | 1.452 | 563 | 1.389 | 1.300 | 607 | 1.017 | 1.094 | 1.110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Management | Management | 2016 | — | — |
SK Founder | Founder | 2003 | — | — |
JA Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RIKKE DOLBERG HOLDING ApS | Company | 10.0% | 10.0% | 2016 |
JDe Vision ApS | Company | 10.0% | 10.0% | 2021 |
JØRN ANDERSEN HOLDING ApS | Company | 15.0% | 15.0% | 2003 |
ANDERSEN HOLDING, AALBORG ApS | Company | 10.0% | 10.0% | 2016 |
JAN BENDIX A/S | Company | 10.0% | 10.0% | 2004 |
KACA 2021 ApS | Company | 10.0% | 10.0% | 2021 |
FIRST CHAIR HOLDING A/S | Company | 66.7% | 66.7% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Michael Kofoed | Management | 0 companies |
| Søren Kjeldal Lauridsen | Founder | 0 companies |
| Jørn Andersen | Management | 0 companies |
| Jens Frederik Kofoed | Chairman | 0 companies |
| Bo Uggerhøj | Board of Directors | 0 companies |
| Carsten Pedersen | Board of Directors | 0 companies |
| Michael Rasmus Bek | Board of Directors | 0 companies |
| Jan Bendix | Chairman | 0 companies |
| Lise Holt Olesen | Board of Directors | 0 companies |
| Rikke Juul Dolberg | Board of Directors | 0 companies |
| Morten Papendick Andersen | Board of Directors | 0 companies |